[MASTEEL] QoQ Annualized Quarter Result on 31-Dec-2003 [#4]

Stock
[MASTEEL] MALAYSIA STEEL WORKS (KL)BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MASTEEL's Result
MASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 302,649 247,342 192,128 242,405 34.40%
PBT 40,572 24,222 4,932 19,634 162.97%
Tax 0 0 0 0 -
NP 40,572 24,222 4,932 19,634 162.97%
-
NP to SH 40,572 24,222 4,932 19,634 162.97%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 262,077 223,120 187,196 222,771 24.16%
-
Net Worth 0 0 0 135,589 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 0 0 0 135,589 -
NOSH 66,847 54,850 54,800 48,252 54.37%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 13.41% 9.79% 2.57% 8.10% -
ROE 0.00% 0.00% 0.00% 14.48% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 452.75 450.94 350.60 502.37 -12.93%
EPS 60.69 44.16 9.00 40.69 70.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 2.81 -
Adjusted Per Share Value based on latest NOSH - 48,240
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 43.70 35.71 27.74 35.00 34.41%
EPS 5.86 3.50 0.71 2.83 163.69%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.1958 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment