[BPPLAS] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 3.99%
YoY- 15.38%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 493,453 490,258 496,888 469,600 459,621 454,992 469,324 3.38%
PBT 27,106 39,564 39,836 42,624 41,893 45,776 42,544 -25.89%
Tax -4,520 -7,140 -9,328 -7,390 -8,010 -9,464 -9,352 -38.33%
NP 22,586 32,424 30,508 35,234 33,882 36,312 33,192 -22.58%
-
NP to SH 22,586 32,424 30,508 35,234 33,882 36,312 33,192 -22.58%
-
Tax Rate 16.68% 18.05% 23.42% 17.34% 19.12% 20.67% 21.98% -
Total Cost 470,866 457,834 466,380 434,366 425,738 418,680 436,132 5.22%
-
Net Worth 267,325 275,849 267,405 264,590 261,775 258,960 250,516 4.41%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 16,883 16,888 16,888 16,888 16,888 16,888 16,888 -0.01%
Div Payout % 74.75% 52.09% 55.36% 47.93% 49.84% 46.51% 50.88% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 267,325 275,849 267,405 264,590 261,775 258,960 250,516 4.41%
NOSH 281,395 281,532 281,532 281,532 281,532 281,532 281,532 -0.03%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.58% 6.61% 6.14% 7.50% 7.37% 7.98% 7.07% -
ROE 8.45% 11.75% 11.41% 13.32% 12.94% 14.02% 13.25% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 175.36 174.17 176.53 166.83 163.29 161.64 166.74 3.40%
EPS 8.03 11.52 10.84 12.52 12.04 12.90 11.80 -22.57%
DPS 6.00 6.00 6.00 6.00 6.00 6.00 6.00 0.00%
NAPS 0.95 0.98 0.95 0.94 0.93 0.92 0.89 4.43%
Adjusted Per Share Value based on latest NOSH - 281,532
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 176.23 175.09 177.46 167.71 164.15 162.50 167.62 3.38%
EPS 8.07 11.58 10.90 12.58 12.10 12.97 11.85 -22.54%
DPS 6.03 6.03 6.03 6.03 6.03 6.03 6.03 0.00%
NAPS 0.9547 0.9852 0.955 0.945 0.9349 0.9249 0.8947 4.40%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.26 1.32 1.30 1.19 1.23 1.21 1.18 -
P/RPS 0.72 0.76 0.74 0.71 0.75 0.75 0.71 0.93%
P/EPS 15.70 11.46 11.99 9.51 10.22 9.38 10.01 34.88%
EY 6.37 8.73 8.34 10.52 9.79 10.66 9.99 -25.85%
DY 4.76 4.55 4.62 5.04 4.88 4.96 5.08 -4.23%
P/NAPS 1.33 1.35 1.37 1.27 1.32 1.32 1.33 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 24/05/24 27/02/24 21/11/23 22/08/23 26/05/23 -
Price 1.21 1.28 1.53 1.26 1.24 1.26 1.22 -
P/RPS 0.69 0.73 0.87 0.76 0.76 0.78 0.73 -3.67%
P/EPS 15.07 11.11 14.12 10.07 10.30 9.77 10.35 28.37%
EY 6.63 9.00 7.08 9.93 9.71 10.24 9.67 -22.19%
DY 4.96 4.69 3.92 4.76 4.84 4.76 4.92 0.53%
P/NAPS 1.27 1.31 1.61 1.34 1.33 1.37 1.37 -4.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment