[BPPLAS] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -6.69%
YoY- 1.3%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 490,258 496,888 469,600 459,621 454,992 469,324 502,595 -1.64%
PBT 39,564 39,836 42,624 41,893 45,776 42,544 36,007 6.48%
Tax -7,140 -9,328 -7,390 -8,010 -9,464 -9,352 -5,469 19.47%
NP 32,424 30,508 35,234 33,882 36,312 33,192 30,538 4.07%
-
NP to SH 32,424 30,508 35,234 33,882 36,312 33,192 30,538 4.07%
-
Tax Rate 18.05% 23.42% 17.34% 19.12% 20.67% 21.98% 15.19% -
Total Cost 457,834 466,380 434,366 425,738 418,680 436,132 472,057 -2.02%
-
Net Worth 275,849 267,405 264,590 261,775 258,960 250,516 244,886 8.26%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 16,888 16,888 16,888 16,888 16,888 16,888 15,481 5.97%
Div Payout % 52.09% 55.36% 47.93% 49.84% 46.51% 50.88% 50.70% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 275,849 267,405 264,590 261,775 258,960 250,516 244,886 8.26%
NOSH 281,532 281,532 281,532 281,532 281,532 281,532 281,532 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.61% 6.14% 7.50% 7.37% 7.98% 7.07% 6.08% -
ROE 11.75% 11.41% 13.32% 12.94% 14.02% 13.25% 12.47% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 174.17 176.53 166.83 163.29 161.64 166.74 178.56 -1.64%
EPS 11.52 10.84 12.52 12.04 12.90 11.80 10.85 4.07%
DPS 6.00 6.00 6.00 6.00 6.00 6.00 5.50 5.97%
NAPS 0.98 0.95 0.94 0.93 0.92 0.89 0.87 8.26%
Adjusted Per Share Value based on latest NOSH - 281,532
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 175.09 177.46 167.71 164.15 162.50 167.62 179.50 -1.64%
EPS 11.58 10.90 12.58 12.10 12.97 11.85 10.91 4.05%
DPS 6.03 6.03 6.03 6.03 6.03 6.03 5.53 5.94%
NAPS 0.9852 0.955 0.945 0.9349 0.9249 0.8947 0.8746 8.26%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.32 1.30 1.19 1.23 1.21 1.18 1.26 -
P/RPS 0.76 0.74 0.71 0.75 0.75 0.71 0.71 4.64%
P/EPS 11.46 11.99 9.51 10.22 9.38 10.01 11.61 -0.86%
EY 8.73 8.34 10.52 9.79 10.66 9.99 8.61 0.92%
DY 4.55 4.62 5.04 4.88 4.96 5.08 4.37 2.73%
P/NAPS 1.35 1.37 1.27 1.32 1.32 1.33 1.45 -4.65%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 24/05/24 27/02/24 21/11/23 22/08/23 26/05/23 27/02/23 -
Price 1.28 1.53 1.26 1.24 1.26 1.22 1.29 -
P/RPS 0.73 0.87 0.76 0.76 0.78 0.73 0.72 0.92%
P/EPS 11.11 14.12 10.07 10.30 9.77 10.35 11.89 -4.42%
EY 9.00 7.08 9.93 9.71 10.24 9.67 8.41 4.62%
DY 4.69 3.92 4.76 4.84 4.76 4.92 4.26 6.62%
P/NAPS 1.31 1.61 1.34 1.33 1.37 1.37 1.48 -7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment