[EVERGRN] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[EVERGRN] EVERGREEN FIBREBOARD BHD
Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 62.28%
YoY- -141.18%
Quarter Report
Latest QR
Upcoming QR
EVERGRN's Result
EVERGRN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 890,956 909,840 861,146 811,552 682,520 1,095,256 1,203,957 -18.17%
PBT 35,140 -20,160 -8,473 -30,122 -78,956 -9,412 86,321 -45.04%
Tax -10,776 -15,464 -3,829 580 640 -14,724 -18,228 -29.53%
NP 24,364 -35,624 -12,302 -29,542 -78,316 -24,136 68,093 -49.56%
-
NP to SH 24,364 -35,624 -12,302 -29,542 -78,316 -24,136 68,093 -49.56%
-
Tax Rate 30.67% - - - - - 21.12% -
Total Cost 866,592 945,464 873,449 841,094 760,836 1,119,392 1,135,864 -16.49%
-
Net Worth 996,707 996,707 1,005,153 1,013,600 996,707 1,013,817 1,081,847 -5.31%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 996,707 996,707 1,005,153 1,013,600 996,707 1,013,817 1,081,847 -5.31%
NOSH 846,424 846,424 846,424 846,424 846,424 846,424 846,424 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.73% -3.92% -1.43% -3.64% -11.47% -2.20% 5.66% -
ROE 2.44% -3.57% -1.22% -2.91% -7.86% -2.38% 6.29% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 105.48 107.72 101.95 96.08 80.80 129.64 142.45 -18.13%
EPS 2.88 -4.22 -1.45 -3.50 -9.28 -2.86 8.05 -49.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.19 1.20 1.18 1.20 1.28 -5.27%
Adjusted Per Share Value based on latest NOSH - 846,424
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 105.51 107.75 101.98 96.11 80.83 129.70 142.58 -18.17%
EPS 2.89 -4.22 -1.46 -3.50 -9.27 -2.86 8.06 -49.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1803 1.1803 1.1903 1.2003 1.1803 1.2006 1.2812 -5.31%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.305 0.305 0.355 0.28 0.29 0.39 0.355 -
P/RPS 0.29 0.28 0.35 0.29 0.36 0.30 0.25 10.39%
P/EPS 10.57 -7.23 -24.37 -8.01 -3.13 -13.65 4.41 79.00%
EY 9.46 -13.83 -4.10 -12.49 -31.97 -7.33 22.69 -44.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.30 0.23 0.25 0.33 0.28 -4.81%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 28/02/24 27/11/23 21/08/23 31/05/23 27/02/23 29/11/22 -
Price 0.31 0.315 0.32 0.315 0.26 0.36 0.415 -
P/RPS 0.29 0.29 0.31 0.33 0.32 0.28 0.29 0.00%
P/EPS 10.75 -7.47 -21.97 -9.01 -2.80 -12.60 5.15 63.25%
EY 9.30 -13.39 -4.55 -11.10 -35.66 -7.94 19.41 -38.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.27 0.26 0.22 0.30 0.32 -12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment