[THPLANT] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 86,538 84,744 112,046 0 0 0 -
PBT 25,834 27,388 42,526 0 0 0 -
Tax -7,342 -8,404 -13,217 0 0 0 -
NP 18,492 18,984 29,309 0 0 0 -
-
NP to SH 18,492 18,984 29,309 0 0 0 -
-
Tax Rate 28.42% 30.68% 31.08% - - - -
Total Cost 68,046 65,760 82,737 0 0 0 -
-
Net Worth 133,205 129,436 123,509 0 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 133,205 129,436 123,509 0 0 0 -
NOSH 195,889 196,115 196,046 0 0 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 21.37% 22.40% 26.16% 0.00% 0.00% 0.00% -
ROE 13.88% 14.67% 23.73% 0.00% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 44.18 43.21 57.15 0.00 0.00 0.00 -
EPS 9.44 9.68 14.95 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.66 0.63 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 9.79 9.59 12.68 0.00 0.00 0.00 -
EPS 2.09 2.15 3.32 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1507 0.1464 0.1397 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/06/06 - - - - - -
Price 1.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.26 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.92 0.00 0.00 0.00 0.00 0.00 -
EY 5.02 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 15/08/06 30/05/06 - - - - -
Price 2.22 1.91 0.00 0.00 0.00 0.00 -
P/RPS 5.03 4.42 0.00 0.00 0.00 0.00 -
P/EPS 23.52 19.73 0.00 0.00 0.00 0.00 -
EY 4.25 5.07 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 2.89 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment