[ALAQAR] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -1.0%
YoY- 14.88%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 79,902 80,524 72,982 71,444 68,858 68,856 60,580 20.32%
PBT 44,730 44,968 45,266 40,804 41,038 38,260 54,248 -12.09%
Tax -382 -384 -446 -232 -58 -72 -551 -21.72%
NP 44,348 44,584 44,820 40,572 40,980 38,188 53,697 -12.00%
-
NP to SH 44,348 44,584 44,820 40,572 40,980 38,188 53,697 -12.00%
-
Tax Rate 0.85% 0.85% 0.99% 0.57% 0.14% 0.19% 1.02% -
Total Cost 35,554 35,940 28,162 30,872 27,878 30,668 6,883 199.71%
-
Net Worth 626,908 615,352 584,212 609,741 597,866 551,027 544,574 9.86%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 38,311 76,628 21,621 34,300 51,428 - 40,057 -2.93%
Div Payout % 86.39% 171.88% 48.24% 84.54% 125.50% - 74.60% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 626,908 615,352 584,212 609,741 597,866 551,027 544,574 9.86%
NOSH 580,471 580,520 545,992 580,706 580,453 519,836 523,629 7.13%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 55.50% 55.37% 61.41% 56.79% 59.51% 55.46% 88.64% -
ROE 7.07% 7.25% 7.67% 6.65% 6.85% 6.93% 9.86% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 13.77 13.87 13.37 12.30 11.86 13.25 11.57 12.34%
EPS 7.64 7.68 8.11 6.99 7.06 7.36 11.10 -22.09%
DPS 6.60 13.20 3.96 5.91 8.86 0.00 7.65 -9.39%
NAPS 1.08 1.06 1.07 1.05 1.03 1.06 1.04 2.55%
Adjusted Per Share Value based on latest NOSH - 581,228
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 9.51 9.58 8.68 8.50 8.19 8.19 7.21 20.33%
EPS 5.28 5.30 5.33 4.83 4.88 4.54 6.39 -11.97%
DPS 4.56 9.12 2.57 4.08 6.12 0.00 4.77 -2.96%
NAPS 0.7459 0.7321 0.6951 0.7255 0.7113 0.6556 0.6479 9.87%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.18 1.17 1.12 1.15 1.03 1.04 0.99 -
P/RPS 8.57 8.43 8.38 9.35 8.68 7.85 8.56 0.07%
P/EPS 15.45 15.23 13.64 16.46 14.59 14.16 9.65 36.97%
EY 6.47 6.56 7.33 6.08 6.85 7.06 10.36 -27.00%
DY 5.59 11.28 3.54 5.14 8.60 0.00 7.73 -19.48%
P/NAPS 1.09 1.10 1.05 1.10 1.00 0.98 0.95 9.62%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 23/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 1.12 1.16 1.19 1.20 1.12 1.03 0.98 -
P/RPS 8.14 8.36 8.90 9.75 9.44 7.78 8.47 -2.62%
P/EPS 14.66 15.10 14.50 17.18 15.86 14.02 9.56 33.08%
EY 6.82 6.62 6.90 5.82 6.30 7.13 10.46 -24.86%
DY 5.89 11.38 3.33 4.92 7.91 0.00 7.81 -17.18%
P/NAPS 1.04 1.09 1.11 1.14 1.09 0.97 0.94 6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment