[AMFIRST] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -30.86%
YoY- -40.98%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 101,429 101,096 100,984 99,188 103,428 103,673 103,942 -1.61%
PBT 24,360 10,194 12,840 9,816 14,223 11,180 10,736 72.58%
Tax 1,261 0 0 0 -25 0 0 -
NP 25,621 10,194 12,840 9,816 14,198 11,180 10,736 78.48%
-
NP to SH 25,621 10,194 12,840 9,816 14,198 11,180 10,736 78.48%
-
Tax Rate -5.18% 0.00% 0.00% 0.00% 0.18% 0.00% 0.00% -
Total Cost 75,808 90,901 88,144 89,372 89,230 92,493 93,206 -12.85%
-
Net Worth 814,141 796,157 800,619 796,638 804,875 799,040 803,845 0.85%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 13,728 7,504 11,256 - 18,532 10,433 15,649 -8.35%
Div Payout % 53.58% 73.61% 87.67% - 130.53% 93.32% 145.77% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 814,141 796,157 800,619 796,638 804,875 799,040 803,845 0.85%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 25.26% 10.08% 12.71% 9.90% 13.73% 10.78% 10.33% -
ROE 3.15% 1.28% 1.60% 1.23% 1.76% 1.40% 1.34% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.78 14.73 14.71 14.45 15.07 15.10 15.14 -1.59%
EPS 3.74 1.49 1.86 1.44 2.07 1.63 1.56 79.03%
DPS 2.00 1.09 1.64 0.00 2.70 1.52 2.28 -8.35%
NAPS 1.1861 1.1599 1.1664 1.1606 1.1726 1.1641 1.1711 0.85%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.78 14.73 14.71 14.45 15.07 15.10 15.14 -1.59%
EPS 3.74 1.49 1.86 1.44 2.07 1.63 1.56 79.03%
DPS 2.00 1.09 1.64 0.00 2.70 1.52 2.28 -8.35%
NAPS 1.1861 1.1599 1.1664 1.1606 1.1726 1.1641 1.1711 0.85%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.32 0.32 0.335 0.33 0.33 0.355 0.36 -
P/RPS 2.17 2.17 2.28 2.28 2.19 2.35 2.38 -5.96%
P/EPS 8.57 21.55 17.91 23.08 15.95 21.80 23.02 -48.21%
EY 11.66 4.64 5.58 4.33 6.27 4.59 4.34 93.14%
DY 6.25 3.42 4.90 0.00 8.18 4.28 6.33 -0.84%
P/NAPS 0.27 0.28 0.29 0.28 0.28 0.30 0.31 -8.79%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 25/04/24 21/02/24 21/11/23 22/08/23 14/04/23 21/02/23 17/11/22 -
Price 0.34 0.33 0.335 0.34 0.335 0.345 0.375 -
P/RPS 2.30 2.24 2.28 2.35 2.22 2.28 2.48 -4.89%
P/EPS 9.11 22.22 17.91 23.78 16.20 21.18 23.98 -47.51%
EY 10.98 4.50 5.58 4.21 6.17 4.72 4.17 90.57%
DY 5.88 3.31 4.90 0.00 8.06 4.41 6.08 -2.20%
P/NAPS 0.29 0.28 0.29 0.29 0.29 0.30 0.32 -6.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment