[HEKTAR] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 1.84%
YoY- -56.91%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 104,982 107,124 111,139 108,426 110,630 122,856 137,089 -16.31%
PBT 16,192 26,080 -24,086 17,464 17,148 28,304 39,614 -44.95%
Tax 0 0 248 0 0 0 -28,172 -
NP 16,192 26,080 -23,838 17,464 17,148 28,304 11,442 26.07%
-
NP to SH 16,192 26,080 -23,838 17,464 17,148 28,304 11,442 26.07%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% 71.12% -
Total Cost 88,790 81,044 134,977 90,962 93,482 94,552 125,647 -20.67%
-
Net Worth 580,314 578,697 576,341 613,298 608,771 607,246 609,417 -3.21%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 4,157 - - 28,271 35,894 -
Div Payout % - - 0.00% - - 99.89% 313.71% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 580,314 578,697 576,341 613,298 608,771 607,246 609,417 -3.21%
NOSH 461,960 461,960 461,960 461,960 461,960 461,960 461,960 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 15.42% 24.35% -21.45% 16.11% 15.50% 23.04% 8.35% -
ROE 2.79% 4.51% -4.14% 2.85% 2.82% 4.66% 1.88% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 22.73 23.19 24.06 23.47 23.95 26.59 29.68 -16.30%
EPS 3.50 5.64 -5.16 3.77 3.72 6.12 2.48 25.84%
DPS 0.00 0.00 0.90 0.00 0.00 6.12 7.77 -
NAPS 1.2562 1.2527 1.2476 1.3276 1.3178 1.3145 1.3192 -3.21%
Adjusted Per Share Value based on latest NOSH - 461,960
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 14.85 15.16 15.72 15.34 15.65 17.38 19.40 -16.33%
EPS 2.29 3.69 -3.37 2.47 2.43 4.00 1.62 25.98%
DPS 0.00 0.00 0.59 0.00 0.00 4.00 5.08 -
NAPS 0.821 0.8187 0.8154 0.8677 0.8613 0.8591 0.8622 -3.21%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.60 0.60 0.63 0.585 0.65 0.69 0.99 -
P/RPS 2.64 2.59 2.62 2.49 2.71 2.59 3.34 -14.52%
P/EPS 17.12 10.63 -12.21 15.47 17.51 11.26 39.97 -43.20%
EY 5.84 9.41 -8.19 6.46 5.71 8.88 2.50 76.14%
DY 0.00 0.00 1.43 0.00 0.00 8.87 7.85 -
P/NAPS 0.48 0.48 0.50 0.44 0.49 0.52 0.75 -25.75%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 24/05/21 25/02/21 25/11/20 26/08/20 22/05/20 26/02/20 -
Price 0.60 0.575 0.63 0.56 0.575 0.70 0.97 -
P/RPS 2.64 2.48 2.62 2.39 2.40 2.63 3.27 -13.30%
P/EPS 17.12 10.19 -12.21 14.81 15.49 11.42 39.16 -42.42%
EY 5.84 9.82 -8.19 6.75 6.46 8.75 2.55 73.83%
DY 0.00 0.00 1.43 0.00 0.00 8.74 8.01 -
P/NAPS 0.48 0.46 0.50 0.42 0.44 0.53 0.74 -25.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment