[HEKTAR] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -75.83%
YoY- 5.14%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 36,557 27,207 29,372 25,710 24,601 34,738 33,848 1.29%
PBT 9,933 6,956 6,576 1,576 1,499 9,244 10,271 -0.55%
Tax 0 0 0 0 0 0 0 -
NP 9,933 6,956 6,576 1,576 1,499 9,244 10,271 -0.55%
-
NP to SH 9,933 6,956 6,576 1,576 1,499 9,244 10,271 -0.55%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 26,624 20,251 22,796 24,134 23,102 25,494 23,577 2.04%
-
Net Worth 744,697 607,024 556,369 580,314 608,771 633,901 643,464 2.46%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 13,429 13,467 12,724 - - 9,239 10,625 3.97%
Div Payout % 135.20% 193.61% 193.49% - - 99.95% 103.45% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 744,697 607,024 556,369 580,314 608,771 633,901 643,464 2.46%
NOSH 706,812 498,787 471,260 461,960 461,960 461,960 461,960 7.33%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 27.17% 25.57% 22.39% 6.13% 6.09% 26.61% 30.34% -
ROE 1.33% 1.15% 1.18% 0.27% 0.25% 1.46% 1.60% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.17 5.45 6.23 5.57 5.33 7.52 7.33 -5.64%
EPS 1.41 1.39 1.40 0.34 0.32 2.00 2.22 -7.27%
DPS 1.90 2.70 2.70 0.00 0.00 2.00 2.30 -3.13%
NAPS 1.0536 1.217 1.1806 1.2562 1.3178 1.3722 1.3929 -4.54%
Adjusted Per Share Value based on latest NOSH - 461,960
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.15 3.84 4.14 3.62 3.47 4.90 4.77 1.28%
EPS 1.40 0.98 0.93 0.22 0.21 1.30 1.45 -0.58%
DPS 1.89 1.90 1.79 0.00 0.00 1.30 1.50 3.92%
NAPS 1.0499 0.8558 0.7844 0.8182 0.8583 0.8937 0.9072 2.46%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.595 0.675 0.58 0.60 0.65 1.03 1.22 -
P/RPS 11.50 12.37 9.31 10.78 12.21 13.70 16.65 -5.97%
P/EPS 42.34 48.40 41.56 175.87 200.32 51.47 54.87 -4.22%
EY 2.36 2.07 2.41 0.57 0.50 1.94 1.82 4.42%
DY 3.19 4.00 4.66 0.00 0.00 1.94 1.89 9.10%
P/NAPS 0.56 0.55 0.49 0.48 0.49 0.75 0.88 -7.24%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 29/08/23 26/08/22 26/08/21 26/08/20 28/08/19 16/08/18 -
Price 0.53 0.625 0.61 0.60 0.575 0.995 1.26 -
P/RPS 10.25 11.46 9.79 10.78 10.80 13.23 17.20 -8.25%
P/EPS 37.71 44.82 43.71 175.87 177.20 49.72 56.67 -6.55%
EY 2.65 2.23 2.29 0.57 0.56 2.01 1.76 7.05%
DY 3.58 4.32 4.43 0.00 0.00 2.01 1.83 11.82%
P/NAPS 0.50 0.51 0.52 0.48 0.44 0.73 0.90 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment