[ARREIT] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 12.04%
YoY- -17.91%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 85,360 85,472 91,517 84,516 81,680 90,204 95,878 -7.46%
PBT 34,170 35,776 -7,400 29,709 26,516 34,792 40,254 -10.35%
Tax 0 0 0 0 0 0 -4,760 -
NP 34,170 35,776 -7,400 29,709 26,516 34,792 35,494 -2.50%
-
NP to SH 34,170 35,776 -7,400 29,709 26,516 34,792 35,494 -2.50%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% 11.82% -
Total Cost 51,190 49,696 98,917 54,806 55,164 55,412 60,384 -10.43%
-
Net Worth 747,364 755,790 768,114 776,540 757,739 767,197 766,853 -1.70%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 29,119 16,814 25,221 - 35,539 -
Div Payout % - - 0.00% 56.60% 95.12% - 100.13% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 747,364 755,790 768,114 776,540 757,739 767,197 766,853 -1.70%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 40.03% 41.86% -8.09% 35.15% 32.46% 38.57% 37.02% -
ROE 4.57% 4.73% -0.96% 3.83% 3.50% 4.53% 4.63% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 14.89 14.91 15.97 14.74 14.25 15.74 16.73 -7.48%
EPS 5.96 6.24 5.36 5.19 4.62 6.08 6.19 -2.49%
DPS 0.00 0.00 5.08 2.93 4.40 0.00 6.20 -
NAPS 1.3038 1.3185 1.34 1.3547 1.3219 1.3384 1.3378 -1.70%
Adjusted Per Share Value based on latest NOSH - 573,219
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 14.89 14.91 15.97 14.75 14.25 15.74 16.73 -7.48%
EPS 5.96 6.24 -1.29 5.18 4.63 6.07 6.19 -2.49%
DPS 0.00 0.00 5.08 2.93 4.40 0.00 6.20 -
NAPS 1.304 1.3187 1.3402 1.3549 1.3221 1.3386 1.338 -1.70%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.655 0.68 0.66 0.625 0.68 0.61 0.74 -
P/RPS 4.40 4.56 4.13 4.24 4.77 3.88 4.42 -0.30%
P/EPS 10.99 10.90 -51.13 12.06 14.70 10.05 11.95 -5.43%
EY 9.10 9.18 -1.96 8.29 6.80 9.95 8.37 5.73%
DY 0.00 0.00 7.70 4.69 6.47 0.00 8.38 -
P/NAPS 0.50 0.52 0.49 0.46 0.51 0.46 0.55 -6.16%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 28/05/21 25/02/21 27/11/20 21/08/20 23/06/20 10/02/20 -
Price 0.65 0.665 0.67 0.625 0.645 0.685 0.725 -
P/RPS 4.36 4.46 4.20 4.24 4.53 4.35 4.33 0.46%
P/EPS 10.90 10.65 -51.90 12.06 13.94 11.29 11.71 -4.67%
EY 9.17 9.39 -1.93 8.29 7.17 8.86 8.54 4.86%
DY 0.00 0.00 7.58 4.69 6.82 0.00 8.55 -
P/NAPS 0.50 0.50 0.50 0.46 0.49 0.51 0.54 -5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment