[MELATI] QoQ Annualized Quarter Result on 31-Aug-2007 [#4]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
24-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-Aug-2007 [#4]
Profit Trend
QoQ- 28.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 183,120 164,752 158,148 173,428 124,741 76,848 0 -
PBT 20,078 20,614 21,872 36,604 28,128 14,276 0 -
Tax -5,066 -5,144 -5,436 -9,490 -7,013 -3,000 0 -
NP 15,012 15,470 16,436 27,114 21,114 11,276 0 -
-
NP to SH 15,012 15,470 16,436 27,114 21,114 11,276 0 -
-
Tax Rate 25.23% 24.95% 24.85% 25.93% 24.93% 21.01% - -
Total Cost 168,108 149,282 141,712 146,314 103,626 65,572 0 -
-
Net Worth 121,232 124,719 120,146 71,391 50,990 19,230 0 -
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - 5,519 - - - -
Div Payout % - - - 20.36% - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 121,232 124,719 120,146 71,391 50,990 19,230 0 -
NOSH 120,031 119,922 120,146 73,599 57,943 29,136 0 -
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 8.20% 9.39% 10.39% 15.63% 16.93% 14.67% 0.00% -
ROE 12.38% 12.40% 13.68% 37.98% 41.41% 58.64% 0.00% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 152.56 137.38 131.63 235.64 215.28 263.75 0.00 -
EPS 12.51 12.90 13.68 36.84 36.44 38.70 0.00 -
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 1.01 1.04 1.00 0.97 0.88 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,117
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 152.60 137.29 131.79 144.52 103.95 64.04 0.00 -
EPS 12.51 12.89 13.70 22.60 17.60 9.40 0.00 -
DPS 0.00 0.00 0.00 4.60 0.00 0.00 0.00 -
NAPS 1.0103 1.0393 1.0012 0.5949 0.4249 0.1603 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 - - -
Price 1.29 1.44 1.48 1.43 1.48 0.00 0.00 -
P/RPS 0.85 1.05 1.12 0.61 0.69 0.00 0.00 -
P/EPS 10.31 11.16 10.82 3.88 4.06 0.00 0.00 -
EY 9.70 8.96 9.24 25.76 24.62 0.00 0.00 -
DY 0.00 0.00 0.00 5.24 0.00 0.00 0.00 -
P/NAPS 1.28 1.38 1.48 1.47 1.68 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 29/07/08 29/04/08 29/01/08 24/10/07 26/07/07 25/04/07 - -
Price 1.07 1.30 1.50 1.49 1.55 1.53 0.00 -
P/RPS 0.70 0.95 1.14 0.63 0.72 0.58 0.00 -
P/EPS 8.56 10.08 10.96 4.04 4.25 3.95 0.00 -
EY 11.69 9.92 9.12 24.72 23.51 25.29 0.00 -
DY 0.00 0.00 0.00 5.03 0.00 0.00 0.00 -
P/NAPS 1.06 1.25 1.50 1.54 1.76 2.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment