[ATRIUM] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
24-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 16.51%
YoY- -35.93%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 19,661 19,652 19,652 18,779 18,505 17,750 17,588 7.70%
PBT 8,780 9,186 9,944 11,620 9,973 10,020 9,864 -7.46%
Tax 0 0 0 0 0 0 0 -
NP 8,780 9,186 9,944 11,620 9,973 10,020 9,864 -7.46%
-
NP to SH 8,780 9,186 9,944 11,620 9,973 10,020 9,864 -7.46%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 10,881 10,466 9,708 7,159 8,532 7,730 7,724 25.63%
-
Net Worth 191,378 208,952 182,530 182,628 180,923 180,886 180,777 3.86%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 8,612 9,938 6,820 9,865 9,744 4,872 9,744 -7.89%
Div Payout % 98.09% 108.20% 68.59% 84.90% 97.70% 48.62% 98.78% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 191,378 208,952 182,530 182,628 180,923 180,886 180,777 3.86%
NOSH 204,625 146,161 121,801 121,801 121,801 121,801 121,801 41.27%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 44.66% 46.74% 50.60% 61.88% 53.89% 56.45% 56.08% -
ROE 4.59% 4.40% 5.45% 6.36% 5.51% 5.54% 5.46% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.39 13.45 16.13 15.42 15.19 14.57 14.44 -4.90%
EPS 6.36 6.88 8.16 8.13 8.19 8.22 8.08 -14.73%
DPS 5.87 6.80 5.60 8.10 8.00 4.00 8.00 -18.63%
NAPS 1.3037 1.4296 1.4986 1.4994 1.4854 1.4851 1.4842 -8.27%
Adjusted Per Share Value based on latest NOSH - 121,801
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.40 7.40 7.40 7.07 6.97 6.68 6.62 7.70%
EPS 3.31 3.46 3.74 4.38 3.76 3.77 3.71 -7.31%
DPS 3.24 3.74 2.57 3.72 3.67 1.83 3.67 -7.96%
NAPS 0.7207 0.7869 0.6874 0.6877 0.6813 0.6812 0.6808 3.86%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.04 1.17 1.11 1.11 1.14 1.07 1.10 -
P/RPS 7.76 8.70 6.88 7.20 7.50 7.34 7.62 1.22%
P/EPS 17.39 18.62 13.60 11.64 13.92 13.01 13.58 17.90%
EY 5.75 5.37 7.36 8.59 7.18 7.69 7.36 -15.16%
DY 5.64 5.81 5.05 7.30 7.02 3.74 7.27 -15.55%
P/NAPS 0.80 0.82 0.74 0.74 0.77 0.72 0.74 5.32%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/10/19 25/07/19 30/04/19 24/01/19 25/10/18 25/07/18 26/04/18 -
Price 1.06 1.19 1.16 1.12 1.11 1.10 1.08 -
P/RPS 7.91 8.85 7.19 7.26 7.31 7.55 7.48 3.79%
P/EPS 17.72 18.93 14.21 11.74 13.56 13.37 13.34 20.81%
EY 5.64 5.28 7.04 8.52 7.38 7.48 7.50 -17.29%
DY 5.53 5.71 4.83 7.23 7.21 3.64 7.41 -17.70%
P/NAPS 0.81 0.83 0.77 0.75 0.75 0.74 0.73 7.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment