[PENERGY] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -53.95%
YoY- -200.09%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 341,602 278,416 332,084 363,008 391,792 452,924 652,934 -35.09%
PBT 16,758 21,168 -124,483 -47,317 -31,614 -28,012 59,425 -57.02%
Tax 0 0 10,284 -1,909 -362 -296 -8,270 -
NP 16,758 21,168 -114,199 -49,226 -31,976 -28,308 51,155 -52.51%
-
NP to SH 16,758 21,168 -114,199 -49,226 -31,976 -28,308 51,155 -52.51%
-
Tax Rate 0.00% 0.00% - - - - 13.92% -
Total Cost 324,844 257,248 446,283 412,234 423,768 481,232 601,779 -33.72%
-
Net Worth 421,246 423,360 417,252 497,592 512,920 531,575 545,069 -15.79%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 16,048 12,841 - - 32,062 -
Div Payout % - - 0.00% 0.00% - - 62.68% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 421,246 423,360 417,252 497,592 512,920 531,575 545,069 -15.79%
NOSH 321,750 321,750 320,963 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.91% 7.60% -34.39% -13.56% -8.16% -6.25% 7.83% -
ROE 3.98% 5.00% -27.37% -9.89% -6.23% -5.33% 9.39% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 106.23 86.81 103.46 113.08 122.22 141.44 203.64 -35.22%
EPS 5.22 6.60 -35.58 -15.33 -9.96 -8.84 15.94 -52.52%
DPS 0.00 0.00 5.00 4.00 0.00 0.00 10.00 -
NAPS 1.31 1.32 1.30 1.55 1.60 1.66 1.70 -15.96%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 106.17 86.53 103.21 112.82 121.77 140.77 202.93 -35.09%
EPS 5.21 6.58 -35.49 -15.30 -9.94 -8.80 15.90 -52.50%
DPS 0.00 0.00 4.99 3.99 0.00 0.00 9.97 -
NAPS 1.3092 1.3158 1.2968 1.5465 1.5942 1.6521 1.6941 -15.80%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.13 1.08 0.95 1.02 1.23 1.26 1.26 -
P/RPS 1.06 1.24 0.92 0.90 1.01 0.89 0.62 43.02%
P/EPS 21.68 16.36 -2.67 -6.65 -12.33 -14.25 7.90 96.13%
EY 4.61 6.11 -37.45 -15.03 -8.11 -7.02 12.66 -49.03%
DY 0.00 0.00 5.26 3.92 0.00 0.00 7.94 -
P/NAPS 0.86 0.82 0.73 0.66 0.77 0.76 0.74 10.54%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 17/05/17 23/02/17 25/11/16 26/08/16 27/05/16 23/02/16 -
Price 0.96 1.24 1.01 0.98 1.03 1.27 1.30 -
P/RPS 0.90 1.43 0.98 0.87 0.84 0.90 0.64 25.54%
P/EPS 18.42 18.79 -2.84 -6.39 -10.33 -14.37 8.15 72.30%
EY 5.43 5.32 -35.23 -15.65 -9.68 -6.96 12.27 -41.95%
DY 0.00 0.00 4.95 4.08 0.00 0.00 7.69 -
P/NAPS 0.73 0.94 0.78 0.63 0.64 0.77 0.76 -2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment