[PENERGY] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -130.92%
YoY- -200.09%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 468,517 275,592 341,792 272,256 449,649 471,002 333,392 5.83%
PBT 40,870 -39,487 470 -35,488 48,977 19,849 17,118 15.60%
Tax 0 -2,392 0 -1,432 -12,090 8,037 -4,335 -
NP 40,870 -41,879 470 -36,920 36,887 27,886 12,783 21.36%
-
NP to SH 40,870 -41,879 470 -36,920 36,887 28,174 12,815 21.31%
-
Tax Rate 0.00% - 0.00% - 24.69% -40.49% 25.32% -
Total Cost 427,647 317,471 341,322 309,176 412,762 443,116 320,609 4.91%
-
Net Worth 369,083 311,313 410,812 497,592 555,497 504,944 482,125 -4.35%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 12,837 - - 9,630 19,265 - - -
Div Payout % 31.41% - - 0.00% 52.23% - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 369,083 311,313 410,812 497,592 555,497 504,944 482,125 -4.35%
NOSH 321,750 321,750 321,750 321,750 321,750 321,620 321,750 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 8.72% -15.20% 0.14% -13.56% 8.20% 5.92% 3.83% -
ROE 11.07% -13.45% 0.11% -7.42% 6.64% 5.58% 2.66% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 145.98 85.87 106.49 84.81 140.04 146.45 103.73 5.85%
EPS 12.73 -13.05 0.15 -11.50 11.49 8.76 3.98 21.37%
DPS 4.00 0.00 0.00 3.00 6.00 0.00 0.00 -
NAPS 1.15 0.97 1.28 1.55 1.73 1.57 1.50 -4.32%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 145.62 85.65 106.23 84.62 139.75 146.39 103.62 5.83%
EPS 12.70 -13.02 0.15 -11.47 11.46 8.76 3.98 21.32%
DPS 3.99 0.00 0.00 2.99 5.99 0.00 0.00 -
NAPS 1.1471 0.9676 1.2768 1.5465 1.7265 1.5694 1.4984 -4.35%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.07 0.54 1.06 1.02 1.11 2.83 2.08 -
P/RPS 0.73 0.63 1.00 1.20 0.79 1.93 2.01 -15.52%
P/EPS 8.40 -4.14 723.84 -8.87 9.66 32.31 52.17 -26.23%
EY 11.90 -24.16 0.14 -11.28 10.35 3.10 1.92 35.51%
DY 3.74 0.00 0.00 2.94 5.41 0.00 0.00 -
P/NAPS 0.93 0.56 0.83 0.66 0.64 1.80 1.39 -6.47%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 26/11/18 20/11/17 25/11/16 26/11/15 21/11/14 20/11/13 -
Price 1.74 0.545 0.825 0.98 1.38 2.02 2.16 -
P/RPS 1.19 0.63 0.77 1.16 0.99 1.38 2.08 -8.88%
P/EPS 13.66 -4.18 563.36 -8.52 12.01 23.06 54.18 -20.50%
EY 7.32 -23.94 0.18 -11.74 8.32 4.34 1.85 25.75%
DY 2.30 0.00 0.00 3.06 4.35 0.00 0.00 -
P/NAPS 1.51 0.56 0.64 0.63 0.80 1.29 1.44 0.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment