[PENERGY] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 72.13%
YoY- 197.59%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 285,828 289,544 592,883 624,689 499,020 447,416 467,424 -27.97%
PBT -26,286 -82,988 63,058 54,493 31,658 6,860 -18,584 26.03%
Tax -9,036 0 -511 0 0 0 -2,412 141.40%
NP -35,322 -82,988 62,547 54,493 31,658 6,860 -20,996 41.49%
-
NP to SH -35,322 -82,988 62,547 54,493 31,658 6,860 -20,996 41.49%
-
Tax Rate - - 0.81% 0.00% 0.00% 0.00% - -
Total Cost 321,150 372,532 530,336 570,196 467,362 440,556 488,420 -24.40%
-
Net Worth 359,455 362,664 381,920 369,083 349,826 336,989 330,570 5.74%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 19,256 17,116 12,837 - - -
Div Payout % - - 30.79% 31.41% 40.55% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 359,455 362,664 381,920 369,083 349,826 336,989 330,570 5.74%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -12.36% -28.66% 10.55% 8.72% 6.34% 1.53% -4.49% -
ROE -9.83% -22.88% 16.38% 14.76% 9.05% 2.04% -6.35% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 89.06 90.22 184.73 194.64 155.49 139.41 145.64 -27.97%
EPS -11.00 -25.84 19.49 16.97 9.86 2.12 -6.54 41.47%
DPS 0.00 0.00 6.00 5.33 4.00 0.00 0.00 -
NAPS 1.12 1.13 1.19 1.15 1.09 1.05 1.03 5.74%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 88.84 89.99 184.27 194.15 155.10 139.06 145.28 -27.97%
EPS -10.98 -25.79 19.44 16.94 9.84 2.13 -6.53 41.44%
DPS 0.00 0.00 5.98 5.32 3.99 0.00 0.00 -
NAPS 1.1172 1.1272 1.187 1.1471 1.0873 1.0474 1.0274 5.75%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.735 0.725 1.36 1.07 0.775 1.04 0.405 -
P/RPS 0.83 0.80 0.74 0.55 0.50 0.75 0.28 106.49%
P/EPS -6.68 -2.80 6.98 6.30 7.86 48.66 -6.19 5.21%
EY -14.97 -35.67 14.33 15.87 12.73 2.06 -16.15 -4.93%
DY 0.00 0.00 4.41 4.98 5.16 0.00 0.00 -
P/NAPS 0.66 0.64 1.14 0.93 0.71 0.99 0.39 42.05%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 19/08/20 15/05/20 17/02/20 21/11/19 29/08/19 07/05/19 22/02/19 -
Price 0.635 0.85 1.29 1.74 0.74 1.05 0.42 -
P/RPS 0.71 0.94 0.70 0.89 0.48 0.75 0.29 81.75%
P/EPS -5.77 -3.29 6.62 10.25 7.50 49.12 -6.42 -6.87%
EY -17.33 -30.42 15.11 9.76 13.33 2.04 -15.58 7.36%
DY 0.00 0.00 4.65 3.07 5.41 0.00 0.00 -
P/NAPS 0.57 0.75 1.08 1.51 0.68 1.00 0.41 24.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment