[PENERGY] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 77.41%
YoY- 192.86%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 133,446 92,970 147,683 219,006 119,735 170,991 76,360 9.74%
PBT 24,303 9,927 24,000 25,041 -24,574 -7,909 -19,680 -
Tax -10 -4,037 -277 0 -2,392 0 -1,251 -55.26%
NP 24,293 5,890 23,723 25,041 -26,966 -7,909 -20,931 -
-
NP to SH 24,293 5,890 23,723 25,041 -26,966 -7,909 -20,931 -
-
Tax Rate 0.04% 40.67% 1.15% 0.00% - - - -
Total Cost 109,153 87,080 123,960 193,965 146,701 178,900 97,291 1.93%
-
Net Worth 385,130 372,292 378,711 369,083 311,313 410,812 497,592 -4.17%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 6,418 - 6,418 6,418 - - 9,630 -6.53%
Div Payout % 26.42% - 27.06% 25.63% - - 0.00% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 385,130 372,292 378,711 369,083 311,313 410,812 497,592 -4.17%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 18.20% 6.34% 16.06% 11.43% -22.52% -4.63% -27.41% -
ROE 6.31% 1.58% 6.26% 6.78% -8.66% -1.93% -4.21% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 41.58 28.97 46.02 68.24 37.31 53.28 23.79 9.74%
EPS 7.57 1.84 7.39 7.80 -8.40 -2.46 -6.52 -
DPS 2.00 0.00 2.00 2.00 0.00 0.00 3.00 -6.53%
NAPS 1.20 1.16 1.18 1.15 0.97 1.28 1.55 -4.17%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 41.48 28.90 45.90 68.07 37.21 53.14 23.73 9.75%
EPS 7.55 1.83 7.37 7.78 -8.38 -2.46 -6.51 -
DPS 1.99 0.00 1.99 1.99 0.00 0.00 2.99 -6.55%
NAPS 1.197 1.1571 1.177 1.1471 0.9676 1.2768 1.5465 -4.17%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.64 0.835 0.60 1.07 0.54 1.06 1.02 -
P/RPS 1.54 2.88 1.30 1.57 1.45 1.99 4.29 -15.69%
P/EPS 8.46 45.50 8.12 13.71 -6.43 -43.01 -15.64 -
EY 11.83 2.20 12.32 7.29 -15.56 -2.32 -6.39 -
DY 3.13 0.00 3.33 1.87 0.00 0.00 2.94 1.04%
P/NAPS 0.53 0.72 0.51 0.93 0.56 0.83 0.66 -3.58%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 21/11/22 18/11/21 23/11/20 21/11/19 26/11/18 20/11/17 25/11/16 -
Price 0.63 0.805 0.685 1.74 0.545 0.825 0.98 -
P/RPS 1.52 2.78 1.49 2.55 1.46 1.55 4.12 -15.30%
P/EPS 8.32 43.86 9.27 22.30 -6.49 -33.48 -15.03 -
EY 12.01 2.28 10.79 4.48 -15.42 -2.99 -6.65 -
DY 3.17 0.00 2.92 1.15 0.00 0.00 3.06 0.59%
P/NAPS 0.53 0.69 0.58 1.51 0.56 0.64 0.63 -2.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment