[PENERGY] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 77.41%
YoY- 192.86%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 70,528 72,386 124,368 219,006 137,656 111,854 191,832 -48.71%
PBT 7,605 -20,747 22,187 25,041 14,115 1,715 20,904 -49.06%
Tax -4,518 0 -511 0 0 0 -20 3621.44%
NP 3,087 -20,747 21,676 25,041 14,115 1,715 20,884 -72.07%
-
NP to SH 3,087 -20,747 21,676 25,041 14,115 1,715 20,884 -72.07%
-
Tax Rate 59.41% - 2.30% 0.00% 0.00% 0.00% 0.10% -
Total Cost 67,441 93,133 102,692 193,965 123,541 110,139 170,948 -46.23%
-
Net Worth 359,455 362,664 381,920 369,083 349,826 336,989 330,570 5.74%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 6,418 6,418 6,418 - - -
Div Payout % - - 29.61% 25.63% 45.48% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 359,455 362,664 381,920 369,083 349,826 336,989 330,570 5.74%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 4.38% -28.66% 17.43% 11.43% 10.25% 1.53% 10.89% -
ROE 0.86% -5.72% 5.68% 6.78% 4.03% 0.51% 6.32% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 21.98 22.55 38.75 68.24 42.89 34.85 59.77 -48.70%
EPS 0.96 -6.46 6.75 7.80 4.40 0.53 6.51 -72.12%
DPS 0.00 0.00 2.00 2.00 2.00 0.00 0.00 -
NAPS 1.12 1.13 1.19 1.15 1.09 1.05 1.03 5.74%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 21.92 22.50 38.65 68.07 42.78 34.76 59.62 -48.70%
EPS 0.96 -6.45 6.74 7.78 4.39 0.53 6.49 -72.06%
DPS 0.00 0.00 1.99 1.99 1.99 0.00 0.00 -
NAPS 1.1172 1.1272 1.187 1.1471 1.0873 1.0474 1.0274 5.75%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.735 0.725 1.36 1.07 0.775 1.04 0.405 -
P/RPS 3.34 3.21 3.51 1.57 1.81 2.98 0.68 189.23%
P/EPS 76.41 -11.22 20.14 13.71 17.62 194.62 6.22 433.21%
EY 1.31 -8.92 4.97 7.29 5.67 0.51 16.07 -81.22%
DY 0.00 0.00 1.47 1.87 2.58 0.00 0.00 -
P/NAPS 0.66 0.64 1.14 0.93 0.71 0.99 0.39 42.05%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 19/08/20 15/05/20 17/02/20 21/11/19 29/08/19 07/05/19 22/02/19 -
Price 0.635 0.85 1.29 1.74 0.74 1.05 0.42 -
P/RPS 2.89 3.77 3.33 2.55 1.73 3.01 0.70 157.57%
P/EPS 66.02 -13.15 19.10 22.30 16.83 196.50 6.45 372.09%
EY 1.51 -7.61 5.24 4.48 5.94 0.51 15.49 -78.84%
DY 0.00 0.00 1.55 1.15 2.70 0.00 0.00 -
P/NAPS 0.57 0.75 1.08 1.51 0.68 1.00 0.41 24.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 1 of 1 comments

dusti

Good results, not reflected in price response.

2019-11-21 15:13

Post a Comment