[PENERGY] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 118.03%
YoY- 52.07%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 532,580 326,012 370,724 347,121 253,790 175,192 322,342 39.88%
PBT 28,568 -20,004 10,019 10,129 -33,416 -78,492 22,569 17.06%
Tax -7,880 -3,560 3,057 -3,233 -4,830 -3,544 -6,628 12.26%
NP 20,688 -23,564 13,076 6,896 -38,246 -82,036 15,941 19.03%
-
NP to SH 20,688 -23,564 13,076 6,896 -38,246 -82,036 15,941 19.03%
-
Tax Rate 27.58% - -30.51% 31.92% - - 29.37% -
Total Cost 511,892 349,576 357,648 340,225 292,036 257,228 306,401 40.92%
-
Net Worth 388,339 372,292 388,339 385,130 359,455 359,455 388,339 0.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 16,047 8,558 - - 12,837 -
Div Payout % - - 122.72% 124.11% - - 80.53% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 388,339 372,292 388,339 385,130 359,455 359,455 388,339 0.00%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 3.88% -7.23% 3.53% 1.99% -15.07% -46.83% 4.95% -
ROE 5.33% -6.33% 3.37% 1.79% -10.64% -22.82% 4.10% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 165.94 101.58 115.51 108.16 79.08 54.59 100.44 39.88%
EPS 6.44 -7.36 4.07 2.15 -11.92 -25.56 4.97 18.91%
DPS 0.00 0.00 5.00 2.67 0.00 0.00 4.00 -
NAPS 1.21 1.16 1.21 1.20 1.12 1.12 1.21 0.00%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 165.53 101.32 115.22 107.89 78.88 54.45 100.18 39.89%
EPS 6.43 -7.32 4.06 2.14 -11.89 -25.50 4.95 19.10%
DPS 0.00 0.00 4.99 2.66 0.00 0.00 3.99 -
NAPS 1.207 1.1571 1.207 1.197 1.1172 1.1172 1.207 0.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.82 0.835 0.86 0.64 0.665 0.84 0.77 -
P/RPS 0.49 0.82 0.74 0.59 0.84 1.54 0.77 -26.07%
P/EPS 12.72 -11.37 21.11 29.79 -5.58 -3.29 15.50 -12.37%
EY 7.86 -8.79 4.74 3.36 -17.92 -30.43 6.45 14.12%
DY 0.00 0.00 5.81 4.17 0.00 0.00 5.19 -
P/NAPS 0.68 0.72 0.71 0.53 0.59 0.75 0.64 4.13%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 22/05/23 23/02/23 21/11/22 24/08/22 20/05/22 18/02/22 -
Price 0.795 0.835 0.885 0.63 0.71 0.88 0.87 -
P/RPS 0.48 0.82 0.77 0.58 0.90 1.61 0.87 -32.80%
P/EPS 12.33 -11.37 21.72 29.32 -5.96 -3.44 17.52 -20.93%
EY 8.11 -8.79 4.60 3.41 -16.78 -29.05 5.71 26.43%
DY 0.00 0.00 5.65 4.23 0.00 0.00 4.60 -
P/NAPS 0.66 0.72 0.73 0.53 0.63 0.79 0.72 -5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment