[PENERGY] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
18-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 251.54%
YoY- 5.02%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 347,121 253,790 175,192 322,342 326,688 304,090 311,340 7.51%
PBT 10,129 -33,416 -78,492 22,569 13,537 446 -15,644 -
Tax -3,233 -4,830 -3,544 -6,628 -9,002 -5,430 -4,276 -16.99%
NP 6,896 -38,246 -82,036 15,941 4,534 -4,984 -19,920 -
-
NP to SH 6,896 -38,246 -82,036 15,941 4,534 -4,984 -19,920 -
-
Tax Rate 31.92% - - 29.37% 66.50% 1,217.49% - -
Total Cost 340,225 292,036 257,228 306,401 322,153 309,074 331,260 1.79%
-
Net Worth 385,130 359,455 359,455 388,339 372,292 369,083 372,292 2.28%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 8,558 - - 12,837 8,558 12,837 25,675 -51.89%
Div Payout % 124.11% - - 80.53% 188.73% 0.00% 0.00% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 385,130 359,455 359,455 388,339 372,292 369,083 372,292 2.28%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 1.99% -15.07% -46.83% 4.95% 1.39% -1.64% -6.40% -
ROE 1.79% -10.64% -22.82% 4.10% 1.22% -1.35% -5.35% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 108.16 79.08 54.59 100.44 101.79 94.75 97.01 7.51%
EPS 2.15 -11.92 -25.56 4.97 1.41 -1.56 -6.20 -
DPS 2.67 0.00 0.00 4.00 2.67 4.00 8.00 -51.85%
NAPS 1.20 1.12 1.12 1.21 1.16 1.15 1.16 2.28%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 107.89 78.88 54.45 100.18 101.53 94.51 96.76 7.52%
EPS 2.14 -11.89 -25.50 4.95 1.41 -1.55 -6.19 -
DPS 2.66 0.00 0.00 3.99 2.66 3.99 7.98 -51.89%
NAPS 1.197 1.1172 1.1172 1.207 1.1571 1.1471 1.1571 2.28%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.64 0.665 0.84 0.77 0.835 0.88 0.965 -
P/RPS 0.59 0.84 1.54 0.77 0.82 0.93 0.99 -29.15%
P/EPS 29.79 -5.58 -3.29 15.50 59.10 -56.67 -15.55 -
EY 3.36 -17.92 -30.43 6.45 1.69 -1.76 -6.43 -
DY 4.17 0.00 0.00 5.19 3.19 4.55 8.29 -36.72%
P/NAPS 0.53 0.59 0.75 0.64 0.72 0.77 0.83 -25.82%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 21/11/22 24/08/22 20/05/22 18/02/22 18/11/21 24/08/21 18/05/21 -
Price 0.63 0.71 0.88 0.87 0.805 0.78 0.965 -
P/RPS 0.58 0.90 1.61 0.87 0.79 0.82 0.99 -29.96%
P/EPS 29.32 -5.96 -3.44 17.52 56.97 -50.23 -15.55 -
EY 3.41 -16.78 -29.05 5.71 1.76 -1.99 -6.43 -
DY 4.23 0.00 0.00 4.60 3.31 5.13 8.29 -36.11%
P/NAPS 0.53 0.63 0.79 0.72 0.69 0.68 0.83 -25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment