[PENERGY] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 127.05%
YoY- 52.07%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 266,290 81,503 370,724 260,341 126,895 43,798 322,342 -11.98%
PBT 14,284 -5,001 10,019 7,597 -16,708 -19,623 22,569 -26.34%
Tax -3,940 -890 3,057 -2,425 -2,415 -886 -6,628 -29.36%
NP 10,344 -5,891 13,076 5,172 -19,123 -20,509 15,941 -25.10%
-
NP to SH 10,344 -5,891 13,076 5,172 -19,123 -20,509 15,941 -25.10%
-
Tax Rate 27.58% - -30.51% 31.92% - - 29.37% -
Total Cost 255,946 87,394 357,648 255,169 146,018 64,307 306,401 -11.33%
-
Net Worth 388,339 372,292 388,339 385,130 359,455 359,455 388,339 0.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 16,047 6,418 - - 12,837 -
Div Payout % - - 122.72% 124.11% - - 80.53% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 388,339 372,292 388,339 385,130 359,455 359,455 388,339 0.00%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 3.88% -7.23% 3.53% 1.99% -15.07% -46.83% 4.95% -
ROE 2.66% -1.58% 3.37% 1.34% -5.32% -5.71% 4.10% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 82.97 25.39 115.51 81.12 39.54 13.65 100.44 -11.99%
EPS 3.22 -1.84 4.07 1.61 -5.96 -6.39 4.97 -25.18%
DPS 0.00 0.00 5.00 2.00 0.00 0.00 4.00 -
NAPS 1.21 1.16 1.21 1.20 1.12 1.12 1.21 0.00%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 82.76 25.33 115.22 80.91 39.44 13.61 100.18 -11.98%
EPS 3.21 -1.83 4.06 1.61 -5.94 -6.37 4.95 -25.13%
DPS 0.00 0.00 4.99 1.99 0.00 0.00 3.99 -
NAPS 1.207 1.1571 1.207 1.197 1.1172 1.1172 1.207 0.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.82 0.835 0.86 0.64 0.665 0.84 0.77 -
P/RPS 0.99 3.29 0.74 0.79 1.68 6.16 0.77 18.29%
P/EPS 25.44 -45.49 21.11 39.71 -11.16 -13.15 15.50 39.26%
EY 3.93 -2.20 4.74 2.52 -8.96 -7.61 6.45 -28.19%
DY 0.00 0.00 5.81 3.13 0.00 0.00 5.19 -
P/NAPS 0.68 0.72 0.71 0.53 0.59 0.75 0.64 4.13%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 22/05/23 23/02/23 21/11/22 24/08/22 20/05/22 18/02/22 -
Price 0.795 0.835 0.885 0.63 0.71 0.88 0.87 -
P/RPS 0.96 3.29 0.77 0.78 1.80 6.45 0.87 6.80%
P/EPS 24.67 -45.49 21.72 39.09 -11.92 -13.77 17.52 25.70%
EY 4.05 -2.20 4.60 2.56 -8.39 -7.26 5.71 -20.51%
DY 0.00 0.00 5.65 3.17 0.00 0.00 4.60 -
P/NAPS 0.66 0.72 0.73 0.53 0.63 0.79 0.72 -5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment