[SAB] QoQ Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -87.14%
YoY- -83.35%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 CAGR
Revenue 560,704 557,558 562,812 529,736 501,373 531,656 515,660 6.09%
PBT 40,899 45,401 33,714 17,396 55,460 64,809 53,276 -17.02%
Tax -13,310 -12,190 -8,534 -4,912 -14,510 -20,470 -14,230 -4.60%
NP 27,589 33,210 25,180 12,484 40,950 44,338 39,046 -21.74%
-
NP to SH 19,564 25,024 14,830 3,776 29,361 28,192 27,172 -20.69%
-
Tax Rate 32.54% 26.85% 25.31% 28.24% 26.16% 31.59% 26.71% -
Total Cost 533,115 524,348 537,632 517,252 460,423 487,317 476,614 8.23%
-
Net Worth 420,304 423,126 421,368 456,950 419,120 406,720 406,758 2.33%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 CAGR
Net Worth 420,304 423,126 421,368 456,950 419,120 406,720 406,758 2.33%
NOSH 136,906 136,934 136,808 136,811 136,967 136,943 136,955 -0.02%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 CAGR
NP Margin 4.92% 5.96% 4.47% 2.36% 8.17% 8.34% 7.57% -
ROE 4.65% 5.91% 3.52% 0.83% 7.01% 6.93% 6.68% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 CAGR
RPS 409.55 407.17 411.39 387.20 366.05 388.23 376.52 6.11%
EPS 14.29 18.28 10.84 2.76 21.44 20.59 19.84 -20.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.07 3.09 3.08 3.34 3.06 2.97 2.97 2.36%
Adjusted Per Share Value based on latest NOSH - 136,811
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 CAGR
RPS 409.66 407.36 411.20 387.04 366.31 388.44 376.75 6.09%
EPS 14.29 18.28 10.84 2.76 21.45 20.60 19.85 -20.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0708 3.0914 3.0786 3.3386 3.0622 2.9716 2.9719 2.33%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 31/01/11 29/10/10 -
Price 2.39 2.17 2.04 2.53 2.47 2.62 2.83 -
P/RPS 0.58 0.53 0.50 0.65 0.67 0.67 0.75 -16.59%
P/EPS 16.72 11.87 18.82 91.67 11.52 12.73 14.26 11.89%
EY 5.98 8.42 5.31 1.09 8.68 7.86 7.01 -10.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.70 0.66 0.76 0.81 0.88 0.95 -12.99%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 CAGR
Date 30/05/12 28/02/12 29/11/11 25/08/11 30/05/11 25/03/11 10/12/10 -
Price 2.18 2.28 2.15 2.20 2.55 2.47 2.75 -
P/RPS 0.53 0.56 0.52 0.57 0.70 0.64 0.73 -20.23%
P/EPS 15.26 12.48 19.83 79.71 11.90 12.00 13.86 7.02%
EY 6.56 8.02 5.04 1.25 8.41 8.33 7.21 -6.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.70 0.66 0.83 0.83 0.93 -17.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment