[YOCB] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 4.61%
YoY- -41.92%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 229,320 238,908 201,714 222,936 233,956 208,748 223,814 1.62%
PBT 34,324 30,352 19,159 20,308 19,650 20,360 30,466 8.23%
Tax -8,546 -7,572 -4,684 -5,052 -5,066 -5,312 -7,638 7.73%
NP 25,778 22,780 14,475 15,256 14,584 15,048 22,828 8.39%
-
NP to SH 25,778 22,780 14,475 15,256 14,584 15,048 22,828 8.39%
-
Tax Rate 24.90% 24.95% 24.45% 24.88% 25.78% 26.09% 25.07% -
Total Cost 203,542 216,128 187,239 207,680 219,372 193,700 200,986 0.84%
-
Net Worth 244,325 239,566 231,633 233,201 230,277 230,277 226,653 5.10%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - 8,725 8,518 7,995 - 7,182 -
Div Payout % - - 60.28% 55.84% 54.83% - 31.46% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 244,325 239,566 231,633 233,201 230,277 230,277 226,653 5.10%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 11.24% 9.54% 7.18% 6.84% 6.23% 7.21% 10.20% -
ROE 10.55% 9.51% 6.25% 6.54% 6.33% 6.53% 10.07% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 144.54 150.59 127.14 139.57 146.30 130.54 140.22 2.03%
EPS 16.24 14.36 9.07 9.55 9.12 9.40 14.28 8.91%
DPS 0.00 0.00 5.50 5.33 5.00 0.00 4.50 -
NAPS 1.54 1.51 1.46 1.46 1.44 1.44 1.42 5.53%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 143.33 149.32 126.07 139.34 146.22 130.47 139.88 1.63%
EPS 16.11 14.24 9.05 9.54 9.12 9.41 14.27 8.38%
DPS 0.00 0.00 5.45 5.32 5.00 0.00 4.49 -
NAPS 1.527 1.4973 1.4477 1.4575 1.4392 1.4392 1.4166 5.10%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.88 0.765 0.635 0.515 0.98 0.99 1.08 -
P/RPS 0.61 0.51 0.50 0.37 0.67 0.76 0.77 -14.32%
P/EPS 5.42 5.33 6.96 5.39 10.75 10.52 7.55 -19.74%
EY 18.46 18.77 14.37 18.55 9.31 9.51 13.24 24.67%
DY 0.00 0.00 8.66 10.36 5.10 0.00 4.17 -
P/NAPS 0.57 0.51 0.43 0.35 0.68 0.69 0.76 -17.37%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 26/11/20 27/08/20 25/06/20 27/02/20 21/11/19 27/08/19 -
Price 0.94 0.805 0.62 0.62 0.90 1.01 1.04 -
P/RPS 0.65 0.53 0.49 0.44 0.62 0.77 0.74 -8.24%
P/EPS 5.79 5.61 6.80 6.49 9.87 10.73 7.27 -14.02%
EY 17.29 17.84 14.72 15.41 10.13 9.32 13.75 16.41%
DY 0.00 0.00 8.87 8.60 5.56 0.00 4.33 -
P/NAPS 0.61 0.53 0.42 0.42 0.62 0.70 0.73 -11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment