[SEB] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -9.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 32,464 25,408 69,036 69,310 72,004 72,124 -47.21%
PBT 1,368 -1,048 12,164 10,889 12,034 12,432 -82.90%
Tax -394 -4 -2,912 -2,641 -2,988 -3,152 -81.07%
NP 974 -1,052 9,252 8,248 9,046 9,280 -83.54%
-
NP to SH 990 -1,064 9,005 8,093 8,914 9,116 -83.08%
-
Tax Rate 28.80% - 23.94% 24.25% 24.83% 25.35% -
Total Cost 31,490 26,460 59,784 61,062 62,958 62,844 -42.48%
-
Net Worth 44,220 37,481 3,046,597 0 0 0 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 44,220 37,481 3,046,597 0 0 0 -
NOSH 66,000 60,454 70,572 70,581 65,834 60,131 7.73%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 3.00% -4.14% 13.40% 11.90% 12.56% 12.87% -
ROE 2.24% -2.84% 0.30% 0.00% 0.00% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 49.19 42.03 97.82 98.20 109.37 119.94 -51.00%
EPS 1.50 -1.76 12.76 11.47 13.54 15.16 -84.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.62 43.17 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,851
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 41.22 32.26 87.66 88.01 91.43 91.59 -47.22%
EPS 1.26 -1.35 11.43 10.28 11.32 11.58 -83.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5615 0.476 38.687 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/06/10 - - - - - -
Price 0.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 43.33 0.00 0.00 0.00 0.00 0.00 -
EY 2.31 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 16/08/10 24/05/10 - - - - -
Price 0.69 0.73 0.00 0.00 0.00 0.00 -
P/RPS 1.40 1.74 0.00 0.00 0.00 0.00 -
P/EPS 46.00 -41.48 0.00 0.00 0.00 0.00 -
EY 2.17 -2.41 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.18 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment