[CYPARK] QoQ Annualized Quarter Result on 31-Jul-2022 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- -7.39%
YoY- -15.21%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 311,985 279,771 246,889 264,669 306,028 308,812 315,323 -0.70%
PBT -342,931 60,918 55,703 70,297 73,214 82,296 96,637 -
Tax 80,624 -4,189 -6,075 -12,897 -13,120 -20,168 -21,382 -
NP -262,307 56,729 49,628 57,400 60,094 62,128 75,255 -
-
NP to SH -243,011 55,469 48,704 56,178 60,664 63,264 75,415 -
-
Tax Rate - 6.88% 10.91% 18.35% 17.92% 24.51% 22.13% -
Total Cost 574,292 223,042 197,261 207,269 245,934 246,684 240,068 79.15%
-
Net Worth 838,889 2,058,005 1,255,344 1,244,671 1,232,983 1,206,444 1,027,266 -12.66%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 838,889 2,058,005 1,255,344 1,244,671 1,232,983 1,206,444 1,027,266 -12.66%
NOSH 782,167 883,264 596,459 596,459 596,459 596,459 578,061 22.40%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin -84.08% 20.28% 20.10% 21.69% 19.64% 20.12% 23.87% -
ROE -28.97% 2.70% 3.88% 4.51% 4.92% 5.24% 7.34% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 48.72 31.67 42.09 45.29 52.37 53.24 64.15 -16.80%
EPS -42.00 6.28 5.88 7.21 8.04 8.56 12.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 2.33 2.14 2.13 2.11 2.08 2.09 -26.82%
Adjusted Per Share Value based on latest NOSH - 596,459
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 37.92 34.00 30.00 32.17 37.19 37.53 38.32 -0.69%
EPS -29.53 6.74 5.92 6.83 7.37 7.69 9.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0195 2.5011 1.5256 1.5127 1.4985 1.4662 1.2485 -12.66%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.79 1.03 0.40 0.40 0.795 0.845 0.995 -
P/RPS 1.62 3.25 0.95 0.88 1.52 1.59 1.55 2.99%
P/EPS -2.08 16.40 4.82 4.16 7.66 7.75 6.48 -
EY -48.04 6.10 20.76 24.03 13.06 12.91 15.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.44 0.19 0.19 0.38 0.41 0.48 16.08%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 30/12/21 -
Price 0.75 0.715 0.47 0.425 0.345 0.81 0.895 -
P/RPS 1.54 2.26 1.12 0.94 0.66 1.52 1.40 6.57%
P/EPS -1.98 11.39 5.66 4.42 3.32 7.43 5.83 -
EY -50.60 8.78 17.67 22.62 30.09 13.47 17.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.31 0.22 0.20 0.16 0.39 0.43 20.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment