[CNOUHUA] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 46.83%
YoY- -199.29%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 7,292 5,904 5,800 5,908 20,706 22,236 25,056 -55.98%
PBT -126,331 -22,618 -21,490 -28,308 -46,700 -12,029 -10,222 432.10%
Tax 0 0 0 0 -6,552 0 0 -
NP -126,331 -22,618 -21,490 -28,308 -53,252 -12,029 -10,222 432.10%
-
NP to SH -120,047 -21,501 -20,434 -26,912 -50,614 -11,445 -9,726 431.64%
-
Tax Rate - - - - - - - -
Total Cost 133,623 28,522 27,290 34,216 73,958 34,265 35,278 142.39%
-
Net Worth 200,400 233,799 233,799 233,799 280,559 300,599 3,005 1531.97%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 200,400 233,799 233,799 233,799 280,559 300,599 3,005 1531.97%
NOSH 668,000 668,000 668,000 668,000 668,000 668,000 668,000 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -1,732.46% -383.11% -370.52% -479.15% -257.18% -54.10% -40.80% -
ROE -59.90% -9.20% -8.74% -11.51% -18.04% -3.81% -323.55% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 1.09 0.88 0.87 0.88 3.10 3.33 3.75 -56.02%
EPS -17.97 -3.21 -3.06 -4.04 -7.58 -1.72 -1.46 430.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.35 0.35 0.35 0.42 0.45 0.0045 1531.61%
Adjusted Per Share Value based on latest NOSH - 668,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 1.13 0.92 0.90 0.92 3.22 3.45 3.89 -56.03%
EPS -18.65 -3.34 -3.17 -4.18 -7.86 -1.78 -1.51 431.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3113 0.3631 0.3631 0.3631 0.4358 0.4669 0.0047 1524.56%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.08 0.115 0.085 0.115 0.08 0.09 0.10 -
P/RPS 7.33 13.01 9.79 13.00 2.58 2.70 2.67 95.70%
P/EPS -0.45 -3.57 -2.78 -2.85 -1.06 -5.25 -6.87 -83.66%
EY -224.64 -27.99 -35.99 -35.03 -94.71 -19.04 -14.56 516.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.24 0.33 0.19 0.20 22.22 -94.67%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 28/11/14 28/08/14 28/05/14 28/02/14 26/11/13 27/08/13 -
Price 0.07 0.08 0.09 0.12 0.08 0.08 0.09 -
P/RPS 6.41 9.05 10.37 13.57 2.58 2.40 2.40 92.15%
P/EPS -0.39 -2.49 -2.94 -2.98 -1.06 -4.67 -6.18 -84.06%
EY -256.73 -40.23 -33.99 -33.57 -94.71 -21.42 -16.18 528.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.26 0.34 0.19 0.18 20.00 -94.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment