[CNOUHUA] QoQ TTM Result on 31-Mar-2014 [#1]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -8.43%
YoY- -868.5%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 6,565 7,315 8,674 11,181 18,302 28,619 43,929 -71.74%
PBT -123,547 -57,911 -54,921 -54,000 -49,287 -11,910 -7,717 532.01%
Tax 0 -6,662 -6,662 -6,662 -6,662 -1,860 -2,244 -
NP -123,547 -64,573 -61,583 -60,662 -55,949 -13,770 -9,961 433.36%
-
NP to SH -117,400 -61,367 -58,529 -57,655 -53,175 -13,098 -9,487 432.56%
-
Tax Rate - - - - - - - -
Total Cost 130,112 71,888 70,257 71,843 74,251 42,389 53,890 79.68%
-
Net Worth 200,400 233,799 233,799 233,799 280,559 298,979 3,005 1531.97%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 200,400 233,799 233,799 233,799 280,559 298,979 3,005 1531.97%
NOSH 668,000 668,000 668,000 668,000 668,000 668,000 668,000 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -1,881.90% -882.75% -709.97% -542.55% -305.70% -48.11% -22.68% -
ROE -58.58% -26.25% -25.03% -24.66% -18.95% -4.38% -315.60% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.98 1.10 1.30 1.67 2.74 4.31 6.58 -71.80%
EPS -17.57 -9.19 -8.76 -8.63 -7.96 -1.97 -1.42 432.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.35 0.35 0.35 0.42 0.45 0.0045 1531.61%
Adjusted Per Share Value based on latest NOSH - 668,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 1.02 1.14 1.35 1.74 2.84 4.45 6.82 -71.72%
EPS -18.23 -9.53 -9.09 -8.95 -8.26 -2.03 -1.47 433.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3113 0.3631 0.3631 0.3631 0.4358 0.4644 0.0047 1524.56%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.08 0.115 0.085 0.115 0.08 0.09 0.10 -
P/RPS 8.14 10.50 6.55 6.87 2.92 2.09 1.52 205.15%
P/EPS -0.46 -1.25 -0.97 -1.33 -1.00 -4.57 -7.04 -83.69%
EY -219.69 -79.88 -103.08 -75.05 -99.50 -21.90 -14.20 517.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.24 0.33 0.19 0.20 22.22 -94.67%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 28/11/14 28/08/14 28/05/14 28/02/14 26/11/13 27/08/13 -
Price 0.07 0.08 0.09 0.12 0.08 0.08 0.09 -
P/RPS 7.12 7.31 6.93 7.17 2.92 1.86 1.37 199.13%
P/EPS -0.40 -0.87 -1.03 -1.39 -1.00 -4.06 -6.34 -84.07%
EY -251.07 -114.83 -97.35 -71.92 -99.50 -24.64 -15.78 529.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.26 0.34 0.19 0.18 20.00 -94.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment