[TAMBUN] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 7.17%
YoY- -17.71%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 56,400 148,563 144,708 150,828 141,288 179,331 181,950 -54.16%
PBT 3,884 60,184 56,033 57,134 53,460 78,024 80,601 -86.73%
Tax -2,656 -12,402 -12,933 -13,624 -12,860 -22,628 -23,886 -76.84%
NP 1,228 47,782 43,100 43,510 40,600 55,396 56,714 -92.21%
-
NP to SH 3,076 48,641 43,552 43,498 40,588 55,359 56,670 -85.63%
-
Tax Rate 68.38% 20.61% 23.08% 23.85% 24.06% 29.00% 29.63% -
Total Cost 55,172 100,781 101,608 107,318 100,688 123,935 125,236 -42.07%
-
Net Worth 641,514 641,510 628,506 615,491 619,731 606,624 602,339 4.28%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 16,904 22,539 25,139 - 29,031 38,711 -
Div Payout % - 34.75% 51.75% 57.80% - 52.44% 68.31% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 641,514 641,510 628,506 615,491 619,731 606,624 602,339 4.28%
NOSH 433,455 433,455 433,455 433,452 433,408 433,378 433,378 0.01%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.18% 32.16% 29.78% 28.85% 28.74% 30.89% 31.17% -
ROE 0.48% 7.58% 6.93% 7.07% 6.55% 9.13% 9.41% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 13.01 34.27 33.38 34.80 32.60 41.39 41.99 -54.17%
EPS 0.72 11.22 10.05 10.04 9.36 12.78 13.08 -85.50%
DPS 0.00 3.90 5.20 5.80 0.00 6.70 8.93 -
NAPS 1.48 1.48 1.45 1.42 1.43 1.40 1.39 4.26%
Adjusted Per Share Value based on latest NOSH - 433,452
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.84 33.82 32.94 34.33 32.16 40.82 41.42 -54.16%
EPS 0.70 11.07 9.91 9.90 9.24 12.60 12.90 -85.64%
DPS 0.00 3.85 5.13 5.72 0.00 6.61 8.81 -
NAPS 1.4603 1.4603 1.4307 1.401 1.4107 1.3809 1.3711 4.28%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.47 0.72 0.75 0.77 0.775 0.755 0.905 -
P/RPS 3.61 2.10 2.25 2.21 2.38 1.82 2.16 40.78%
P/EPS 66.23 6.42 7.46 7.67 8.28 5.91 6.92 350.16%
EY 1.51 15.59 13.40 13.03 12.08 16.92 14.45 -77.78%
DY 0.00 5.42 6.93 7.53 0.00 8.87 9.87 -
P/NAPS 0.32 0.49 0.52 0.54 0.54 0.54 0.65 -37.62%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 26/02/20 26/11/19 22/08/19 28/05/19 22/02/19 28/11/18 -
Price 0.53 0.665 0.75 0.765 0.75 0.785 0.79 -
P/RPS 4.07 1.94 2.25 2.20 2.30 1.90 1.88 67.27%
P/EPS 74.69 5.93 7.46 7.62 8.01 6.14 6.04 433.93%
EY 1.34 16.87 13.40 13.12 12.49 16.28 16.55 -81.25%
DY 0.00 5.86 6.93 7.58 0.00 8.54 11.31 -
P/NAPS 0.36 0.45 0.52 0.54 0.52 0.56 0.57 -26.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment