[KSSC] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -14.24%
YoY- 1018.79%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 190,276 192,408 151,932 143,429 152,976 141,152 106,094 47.77%
PBT 10,208 11,736 14,989 12,990 15,006 9,640 1,212 315.57%
Tax -3,578 -2,972 -3,881 -3,098 -3,422 -3,080 -1,963 49.37%
NP 6,630 8,764 11,108 9,892 11,584 6,560 -751 -
-
NP to SH 6,188 8,324 10,754 9,606 11,202 6,112 -998 -
-
Tax Rate 35.05% 25.32% 25.89% 23.85% 22.80% 31.95% 161.96% -
Total Cost 183,646 183,644 140,824 133,537 141,392 134,592 106,845 43.63%
-
Net Worth 99,072 97,920 96,767 91,953 91,953 88,505 80,950 14.45%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - 15 22 - - -
Div Payout % - - - 0.16% 0.21% - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 99,072 97,920 96,767 91,953 91,953 88,505 80,950 14.45%
NOSH 115,200 115,200 115,200 115,200 115,200 115,200 103,950 7.11%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 3.48% 4.55% 7.31% 6.90% 7.57% 4.65% -0.71% -
ROE 6.25% 8.50% 11.11% 10.45% 12.18% 6.91% -1.23% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 165.17 167.02 131.89 124.78 133.09 122.80 110.09 31.15%
EPS 5.38 7.24 9.36 8.36 9.74 5.32 -1.04 -
DPS 0.00 0.00 0.00 0.01 0.02 0.00 0.00 -
NAPS 0.86 0.85 0.84 0.80 0.80 0.77 0.84 1.58%
Adjusted Per Share Value based on latest NOSH - 115,200
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 126.61 128.03 101.10 95.44 101.79 93.93 70.60 47.76%
EPS 4.12 5.54 7.16 6.39 7.45 4.07 -0.66 -
DPS 0.00 0.00 0.00 0.01 0.02 0.00 0.00 -
NAPS 0.6593 0.6516 0.6439 0.6119 0.6119 0.5889 0.5387 14.45%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.66 0.755 0.75 0.74 1.34 0.625 0.585 -
P/RPS 0.40 0.45 0.57 0.59 1.01 0.51 0.53 -17.14%
P/EPS 12.29 10.45 8.03 8.85 13.75 11.75 -56.49 -
EY 8.14 9.57 12.45 11.29 7.27 8.51 -1.77 -
DY 0.00 0.00 0.00 0.02 0.01 0.00 0.00 -
P/NAPS 0.77 0.89 0.89 0.93 1.68 0.81 0.70 6.57%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 26/05/22 24/02/22 26/11/21 25/08/21 25/05/21 25/02/21 -
Price 0.585 0.75 0.74 0.76 0.805 0.70 0.675 -
P/RPS 0.35 0.45 0.56 0.61 0.60 0.57 0.61 -31.02%
P/EPS 10.89 10.38 7.93 9.09 8.26 13.16 -65.18 -
EY 9.18 9.63 12.61 11.00 12.11 7.60 -1.53 -
DY 0.00 0.00 0.00 0.02 0.02 0.00 0.00 -
P/NAPS 0.68 0.88 0.88 0.95 1.01 0.91 0.80 -10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment