[CENSOF] QoQ Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 142.57%
YoY- -33.4%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 98,026 91,492 81,672 102,321 91,421 82,954 81,176 13.36%
PBT 6,789 5,264 -3,176 11,748 8,210 7,512 5,604 13.60%
Tax -2,594 -2,414 -1,036 -4,203 -3,481 -2,770 -2,532 1.62%
NP 4,194 2,850 -4,212 7,545 4,729 4,742 3,072 22.99%
-
NP to SH 3,252 1,914 -4,496 6,373 3,061 2,874 1,132 101.69%
-
Tax Rate 38.21% 45.86% - 35.78% 42.40% 36.87% 45.18% -
Total Cost 93,832 88,642 85,884 94,776 86,692 78,212 78,104 12.97%
-
Net Worth 100,128 98,692 100,901 101,951 97,588 96,870 96,428 2.53%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 100,128 98,692 100,901 101,951 97,588 96,870 96,428 2.53%
NOSH 552,281 552,281 552,281 552,281 552,281 552,281 552,281 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.28% 3.12% -5.16% 7.37% 5.17% 5.72% 3.78% -
ROE 3.25% 1.94% -4.46% 6.25% 3.14% 2.97% 1.17% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.75 16.57 14.79 18.53 16.55 15.02 14.70 13.35%
EPS 0.59 0.34 -0.80 1.15 0.53 0.52 0.20 105.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1813 0.1787 0.1827 0.1846 0.1767 0.1754 0.1746 2.53%
Adjusted Per Share Value based on latest NOSH - 552,281
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.75 16.57 14.79 18.53 16.55 15.02 14.70 13.35%
EPS 0.59 0.34 -0.80 1.15 0.53 0.52 0.20 105.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1813 0.1787 0.1827 0.1846 0.1767 0.1754 0.1746 2.53%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.23 0.235 0.22 0.25 0.265 0.25 0.31 -
P/RPS 1.30 1.42 1.49 1.35 1.60 1.66 2.11 -27.53%
P/EPS 39.06 67.81 -27.02 21.66 47.81 48.04 151.24 -59.34%
EY 2.56 1.47 -3.70 4.62 2.09 2.08 0.66 146.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.32 1.20 1.35 1.50 1.43 1.78 -20.10%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 17/11/23 16/08/23 26/05/23 15/02/23 16/11/22 17/08/22 -
Price 0.225 0.21 0.24 0.22 0.28 0.26 0.275 -
P/RPS 1.27 1.27 1.62 1.19 1.69 1.73 1.87 -22.68%
P/EPS 38.21 60.60 -29.48 19.07 50.51 49.96 134.17 -56.61%
EY 2.62 1.65 -3.39 5.25 1.98 2.00 0.75 129.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.18 1.31 1.19 1.58 1.48 1.58 -14.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment