[BJFOOD] QoQ Annualized Quarter Result on 31-Jan-2010 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jan-2010 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 66,230 69,532 60,415 58,840 17.13%
PBT 10,194 12,372 10,401 9,021 17.75%
Tax -2,000 -2,000 -1,721 -1,348 69.46%
NP 8,194 10,372 8,680 7,673 9.18%
-
NP to SH 8,194 10,372 8,680 7,673 9.18%
-
Tax Rate 19.62% 16.17% 16.55% 14.94% -
Total Cost 58,036 59,160 51,735 51,166 18.34%
-
Net Worth 0 0 40,190 0 -
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 0 0 40,190 0 -
NOSH 141,275 141,693 141,368 141,400 -0.11%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 12.37% 14.92% 14.37% 13.04% -
ROE 0.00% 0.00% 21.60% 0.00% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 46.88 49.07 42.74 41.61 17.28%
EPS 5.80 7.32 6.14 5.43 9.21%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.2843 0.00 -
Adjusted Per Share Value based on latest NOSH - 141,521
31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 3.40 3.57 3.10 3.02 17.17%
EPS 0.42 0.53 0.45 0.39 10.41%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0206 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment