[BJFOOD] QoQ Annualized Quarter Result on 31-Jan-2018 [#3]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
15-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jan-2018 [#3]
Profit Trend
QoQ- -98.18%
YoY- -97.93%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 645,504 0 639,603 639,474 630,336 617,560 605,443 5.25%
PBT 43,996 0 19,404 17,912 36,538 35,028 24,612 59.03%
Tax -19,084 0 -19,217 -18,786 -16,176 -16,276 -18,426 2.84%
NP 24,912 0 187 -874 20,362 18,752 6,186 204.23%
-
NP to SH 24,960 0 1,141 405 22,300 21,352 11,345 87.71%
-
Tax Rate 43.38% - 99.04% 104.88% 44.27% 46.47% 74.87% -
Total Cost 620,592 0 639,416 640,349 609,974 598,808 599,257 2.83%
-
Net Worth 388,571 385,782 385,744 387,522 400,123 394,526 393,431 -0.98%
Dividend
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 15,072 - 15,072 15,050 15,016 14,931 13,148 11.52%
Div Payout % 60.39% - 1,321.00% 3,713.21% 67.34% 69.93% 115.89% -
Equity
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 388,571 385,782 385,744 387,522 400,123 394,526 393,431 -0.98%
NOSH 381,887 376,814 381,858 381,564 375,420 373,286 375,662 1.32%
Ratio Analysis
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 3.86% 0.00% 0.03% -0.14% 3.23% 3.04% 1.02% -
ROE 6.42% 0.00% 0.30% 0.10% 5.57% 5.41% 2.88% -
Per Share
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 171.31 0.00 169.74 169.95 167.90 165.44 161.17 4.99%
EPS 6.64 0.00 0.30 0.11 5.94 5.72 3.02 87.62%
DPS 4.00 0.00 4.00 4.00 4.00 4.00 3.50 11.25%
NAPS 1.0312 1.0238 1.0237 1.0299 1.0658 1.0569 1.0473 -1.22%
Adjusted Per Share Value based on latest NOSH - 381,564
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 33.14 0.00 32.84 32.83 32.36 31.71 31.09 5.23%
EPS 1.28 0.00 0.06 0.02 1.14 1.10 0.58 88.18%
DPS 0.77 0.00 0.77 0.77 0.77 0.77 0.68 10.43%
NAPS 0.1995 0.1981 0.1981 0.199 0.2054 0.2026 0.202 -0.98%
Price Multiplier on Financial Quarter End Date
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/07/18 29/06/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 1.50 1.53 1.72 1.75 1.49 1.40 1.74 -
P/RPS 0.88 0.00 1.01 1.03 0.89 0.85 1.08 -15.08%
P/EPS 22.65 0.00 568.03 1,624.53 25.08 24.48 57.62 -52.56%
EY 4.42 0.00 0.18 0.06 3.99 4.09 1.74 110.55%
DY 2.67 0.00 2.33 2.29 2.68 2.86 2.01 25.45%
P/NAPS 1.45 1.49 1.68 1.70 1.40 1.32 1.66 -10.23%
Price Multiplier on Announcement Date
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 18/09/18 - 21/06/18 15/03/18 13/12/17 15/09/17 14/06/17 -
Price 1.39 0.00 1.66 1.83 1.70 1.53 1.53 -
P/RPS 0.81 0.00 0.98 1.08 1.01 0.92 0.95 -11.95%
P/EPS 20.98 0.00 548.21 1,698.80 28.62 26.75 50.66 -50.54%
EY 4.77 0.00 0.18 0.06 3.49 3.74 1.97 102.64%
DY 2.88 0.00 2.41 2.19 2.35 2.61 2.29 20.09%
P/NAPS 1.35 0.00 1.62 1.78 1.60 1.45 1.46 -6.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment