[BJFOOD] QoQ Cumulative Quarter Result on 31-Jan-2018 [#3]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
15-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jan-2018 [#3]
Profit Trend
QoQ- -97.27%
YoY- -97.93%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Cumulative Result
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 161,376 0 639,603 479,606 315,168 154,390 605,443 -65.21%
PBT 10,999 0 19,404 13,434 18,269 8,757 24,612 -47.44%
Tax -4,771 0 -19,217 -14,090 -8,088 -4,069 -18,426 -66.01%
NP 6,228 0 187 -656 10,181 4,688 6,186 0.54%
-
NP to SH 6,240 0 1,141 304 11,150 5,338 11,345 -37.96%
-
Tax Rate 43.38% - 99.04% 104.88% 44.27% 46.47% 74.87% -
Total Cost 155,148 0 639,416 480,262 304,987 149,702 599,257 -66.01%
-
Net Worth 388,571 385,782 385,744 387,522 400,123 394,526 393,431 -0.98%
Dividend
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 3,768 - 15,072 11,288 7,508 3,732 13,148 -63.14%
Div Payout % 60.39% - 1,321.00% 3,713.21% 67.34% 69.93% 115.89% -
Equity
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 388,571 385,782 385,744 387,522 400,123 394,526 393,431 -0.98%
NOSH 381,887 376,814 381,858 381,564 375,420 373,286 375,662 1.32%
Ratio Analysis
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 3.86% 0.00% 0.03% -0.14% 3.23% 3.04% 1.02% -
ROE 1.61% 0.00% 0.30% 0.08% 2.79% 1.35% 2.88% -
Per Share
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 42.83 0.00 169.74 127.46 83.95 41.36 161.17 -65.30%
EPS 1.66 0.00 0.30 0.08 2.97 1.43 3.02 -37.99%
DPS 1.00 0.00 4.00 3.00 2.00 1.00 3.50 -63.23%
NAPS 1.0312 1.0238 1.0237 1.0299 1.0658 1.0569 1.0473 -1.22%
Adjusted Per Share Value based on latest NOSH - 381,564
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 8.29 0.00 32.84 24.63 16.18 7.93 31.09 -65.20%
EPS 0.32 0.00 0.06 0.02 0.57 0.27 0.58 -37.81%
DPS 0.19 0.00 0.77 0.58 0.39 0.19 0.68 -63.88%
NAPS 0.1995 0.1981 0.1981 0.199 0.2054 0.2026 0.202 -0.98%
Price Multiplier on Financial Quarter End Date
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/07/18 29/06/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 1.50 1.53 1.72 1.75 1.49 1.40 1.74 -
P/RPS 3.50 0.00 1.01 1.37 1.77 3.38 1.08 155.76%
P/EPS 90.58 0.00 568.03 2,166.04 50.17 97.90 57.62 43.51%
EY 1.10 0.00 0.18 0.05 1.99 1.02 1.74 -30.66%
DY 0.67 0.00 2.33 1.71 1.34 0.71 2.01 -58.41%
P/NAPS 1.45 1.49 1.68 1.70 1.40 1.32 1.66 -10.23%
Price Multiplier on Announcement Date
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 18/09/18 - 21/06/18 15/03/18 13/12/17 15/09/17 14/06/17 -
Price 1.39 0.00 1.66 1.83 1.70 1.53 1.53 -
P/RPS 3.25 0.00 0.98 1.44 2.03 3.70 0.95 167.07%
P/EPS 83.94 0.00 548.21 2,265.06 57.24 106.99 50.66 49.67%
EY 1.19 0.00 0.18 0.04 1.75 0.93 1.97 -33.14%
DY 0.72 0.00 2.41 1.64 1.18 0.65 2.29 -60.31%
P/NAPS 1.35 0.00 1.62 1.78 1.60 1.45 1.46 -6.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment