[FLBHD] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -154.47%
YoY- -119.52%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 131,516 142,381 139,068 132,912 151,420 203,427 198,378 -23.95%
PBT -9,316 -10,049 -8,082 -4,184 10,080 37,750 36,697 -
Tax 2,096 3,066 2,825 358 -3,056 -9,334 -8,680 -
NP -7,220 -6,983 -5,257 -3,826 7,024 28,416 28,017 -
-
NP to SH -7,220 -6,983 -5,257 -3,826 7,024 28,416 28,017 -
-
Tax Rate - - - - 30.32% 24.73% 23.65% -
Total Cost 138,736 149,364 144,325 136,738 144,396 175,011 170,361 -12.78%
-
Net Worth 171,571 164,760 174,514 176,979 181,159 185,043 184,740 -4.80%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 5,116 6,803 10,230 20,470 16,633 11,008 -
Div Payout % - 0.00% 0.00% 0.00% 291.43% 58.53% 39.29% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 171,571 164,760 174,514 176,979 181,159 185,043 184,740 -4.80%
NOSH 106,884 106,884 106,744 106,076 105,996 105,568 103,207 2.35%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -5.49% -4.90% -3.78% -2.88% 4.64% 13.97% 14.12% -
ROE -4.21% -4.24% -3.01% -2.16% 3.88% 15.36% 15.17% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 128.78 139.13 136.27 129.92 147.94 195.68 192.21 -23.41%
EPS -7.08 -6.83 -5.15 -3.74 6.88 27.48 27.15 -
DPS 0.00 5.00 6.67 10.00 20.00 16.00 10.67 -
NAPS 1.68 1.61 1.71 1.73 1.77 1.78 1.79 -4.13%
Adjusted Per Share Value based on latest NOSH - 106,076
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 57.08 61.79 60.35 57.68 65.71 88.29 86.09 -23.94%
EPS -3.13 -3.03 -2.28 -1.66 3.05 12.33 12.16 -
DPS 0.00 2.22 2.95 4.44 8.88 7.22 4.78 -
NAPS 0.7446 0.715 0.7574 0.7681 0.7862 0.8031 0.8018 -4.81%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.70 1.06 1.08 1.36 1.60 1.51 1.39 -
P/RPS 0.54 0.76 0.79 1.05 1.08 0.77 0.72 -17.43%
P/EPS -9.90 -15.53 -20.96 -36.36 23.31 5.52 5.12 -
EY -10.10 -6.44 -4.77 -2.75 4.29 18.10 19.53 -
DY 0.00 4.72 6.17 7.35 12.50 10.60 7.67 -
P/NAPS 0.42 0.66 0.63 0.79 0.90 0.85 0.78 -33.78%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 12/06/20 17/02/20 19/11/19 20/08/19 27/05/19 26/02/19 29/11/18 -
Price 0.73 1.03 1.06 1.19 1.51 1.71 1.60 -
P/RPS 0.57 0.74 0.78 0.92 1.02 0.87 0.83 -22.14%
P/EPS -10.33 -15.09 -20.58 -31.82 22.00 6.26 5.89 -
EY -9.68 -6.62 -4.86 -3.14 4.54 15.99 16.97 -
DY 0.00 4.85 6.29 8.40 13.25 9.36 6.67 -
P/NAPS 0.43 0.64 0.62 0.69 0.85 0.96 0.89 -38.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment