[FLBHD] YoY Quarter Result on 31-Mar-2020 [#1]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 40.63%
YoY- -202.79%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 8,419 32,923 23,650 32,879 37,855 29,979 49,619 -25.58%
PBT -2,054 9,656 -3,015 -2,329 2,520 346 8,168 -
Tax 836 -2,257 120 524 -764 -161 -1,890 -
NP -1,218 7,399 -2,895 -1,805 1,756 185 6,278 -
-
NP to SH -1,218 7,399 -2,895 -1,805 1,756 185 6,278 -
-
Tax Rate - 23.37% - - 30.32% 46.53% 23.14% -
Total Cost 9,637 25,524 26,545 34,684 36,099 29,794 43,341 -22.15%
-
Net Worth 185,286 173,342 155,224 171,571 181,159 165,120 166,152 1.83%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - 2,988 - - 5,117 6,192 - -
Div Payout % - 40.39% - - 291.43% 3,347.03% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 185,286 173,342 155,224 171,571 181,159 165,120 166,152 1.83%
NOSH 230,420 108,304 106,884 106,884 105,996 103,200 103,200 14.31%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -14.47% 22.47% -12.24% -5.49% 4.64% 0.62% 12.65% -
ROE -0.66% 4.27% -1.87% -1.05% 0.97% 0.11% 3.78% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.86 33.05 23.92 32.19 36.99 29.05 48.08 -34.30%
EPS -0.56 7.43 -2.93 -1.77 1.72 0.18 6.08 -
DPS 0.00 3.00 0.00 0.00 5.00 6.00 0.00 -
NAPS 0.85 1.74 1.57 1.68 1.77 1.60 1.61 -10.09%
Adjusted Per Share Value based on latest NOSH - 106,884
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.65 14.29 10.26 14.27 16.43 13.01 21.53 -25.59%
EPS -0.53 3.21 -1.26 -0.78 0.76 0.08 2.72 -
DPS 0.00 1.30 0.00 0.00 2.22 2.69 0.00 -
NAPS 0.8041 0.7523 0.6737 0.7446 0.7862 0.7166 0.7211 1.83%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.52 1.47 0.825 0.70 1.60 1.11 1.61 -
P/RPS 13.46 4.45 3.45 2.17 4.33 3.82 3.35 26.07%
P/EPS -93.06 19.79 -28.18 -39.61 93.26 619.20 26.47 -
EY -1.07 5.05 -3.55 -2.52 1.07 0.16 3.78 -
DY 0.00 2.04 0.00 0.00 3.13 5.41 0.00 -
P/NAPS 0.61 0.84 0.53 0.42 0.90 0.69 1.00 -7.90%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 19/05/23 20/05/22 28/05/21 12/06/20 27/05/19 21/05/18 17/05/17 -
Price 0.52 1.52 0.955 0.73 1.51 1.08 1.71 -
P/RPS 13.46 4.60 3.99 2.27 4.08 3.72 3.56 24.80%
P/EPS -93.06 20.47 -32.61 -41.30 88.01 602.46 28.11 -
EY -1.07 4.89 -3.07 -2.42 1.14 0.17 3.56 -
DY 0.00 1.97 0.00 0.00 3.31 5.56 0.00 -
P/NAPS 0.61 0.87 0.61 0.43 0.85 0.68 1.06 -8.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment