[CSL] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[CSL] CHINA STATIONERY LIMITED
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 10.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CSL's Result
CSL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 842,632 786,789 767,490 737,824 669,878 25.78%
PBT 303,780 276,098 308,434 289,840 246,650 23.16%
Tax -83,138 -81,212 -85,030 -80,944 -57,578 44.39%
NP 220,642 194,886 223,404 208,896 189,072 16.69%
-
NP to SH 220,642 194,886 223,404 208,896 189,072 16.69%
-
Tax Rate 27.37% 29.41% 27.57% 27.93% 23.34% -
Total Cost 621,990 591,902 544,086 528,928 480,806 29.36%
-
Net Worth 53,201,016 0 0 0 61,448,395 -13.42%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 53,201,016 0 0 0 61,448,395 -13.42%
NOSH 62,589,429 522,017 53,191,430 52,223,999 52,519,997 19.17%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 26.18% 24.77% 29.11% 28.31% 28.22% -
ROE 0.41% 0.00% 0.00% 0.00% 0.31% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.35 150.72 1.44 1.41 1.28 5.46%
EPS 33.00 37.33 0.42 0.40 0.36 9066.66%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.00 0.00 0.00 1.17 -27.35%
Adjusted Per Share Value based on latest NOSH - 52,223,999
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 67.88 63.38 61.83 59.44 53.96 25.79%
EPS 17.77 15.70 18.00 16.83 15.23 16.67%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 42.8572 0.00 0.00 0.00 49.501 -13.42%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 20/02/12 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment