[PESTECH] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 22.71%
YoY- -26.6%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 749,440 810,038 699,708 605,440 496,340 843,057 965,004 -15.49%
PBT 95,792 97,533 74,664 64,620 50,380 92,570 99,938 -2.78%
Tax -14,824 -9,709 -5,978 -6,604 -3,812 -14,183 -17,104 -9.08%
NP 80,968 87,824 68,685 58,016 46,568 78,387 82,834 -1.50%
-
NP to SH 77,280 80,224 61,345 48,838 39,800 60,570 56,636 22.99%
-
Tax Rate 15.48% 9.95% 8.01% 10.22% 7.57% 15.32% 17.11% -
Total Cost 668,472 722,214 631,022 547,424 449,772 764,670 882,169 -16.86%
-
Net Worth 573,143 556,329 520,789 502,599 486,167 527,268 491,837 10.72%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 573,143 556,329 520,789 502,599 486,167 527,268 491,837 10.72%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 10.80% 10.84% 9.82% 9.58% 9.38% 9.30% 8.58% -
ROE 13.48% 14.42% 11.78% 9.72% 8.19% 11.49% 11.52% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 98.06 105.99 91.55 79.22 64.94 110.41 126.37 -15.54%
EPS 10.12 10.50 8.03 6.38 5.20 7.93 7.41 23.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7499 0.7279 0.6814 0.6576 0.6361 0.6905 0.6441 10.66%
Adjusted Per Share Value based on latest NOSH - 764,293
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 32.23 34.83 30.09 26.03 21.34 36.25 41.50 -15.49%
EPS 3.32 3.45 2.64 2.10 1.71 2.60 2.44 22.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2465 0.2392 0.2239 0.2161 0.2091 0.2267 0.2115 10.73%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.20 1.11 1.02 0.99 1.50 1.55 1.59 -
P/RPS 1.22 1.05 1.11 1.25 2.31 1.40 1.26 -2.12%
P/EPS 11.87 10.57 12.71 15.49 28.81 19.54 21.44 -32.55%
EY 8.43 9.46 7.87 6.45 3.47 5.12 4.66 48.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.52 1.50 1.51 2.36 2.24 2.47 -25.11%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 24/02/20 27/08/19 23/05/19 26/02/19 23/11/18 28/08/18 25/05/18 -
Price 1.22 1.43 1.02 1.20 1.30 1.59 1.62 -
P/RPS 1.24 1.35 1.11 1.51 2.00 1.44 1.28 -2.09%
P/EPS 12.07 13.62 12.71 18.78 24.96 20.05 21.84 -32.63%
EY 8.29 7.34 7.87 5.32 4.01 4.99 4.58 48.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.96 1.50 1.82 2.04 2.30 2.52 -25.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment