[PESTECH] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -12.96%
YoY- -47.81%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 873,313 810,038 644,085 682,939 782,264 843,057 838,335 2.75%
PBT 108,887 97,534 73,614 67,588 84,695 92,570 137,372 -14.33%
Tax -12,462 -9,709 -5,839 -6,886 -12,863 -14,183 -24,387 -36.05%
NP 96,425 87,825 67,775 60,702 71,832 78,387 112,985 -10.01%
-
NP to SH 89,595 80,225 64,102 51,719 59,420 60,570 84,160 4.25%
-
Tax Rate 11.44% 9.95% 7.93% 10.19% 15.19% 15.32% 17.75% -
Total Cost 776,888 722,213 576,310 622,237 710,432 764,670 725,350 4.67%
-
Net Worth 573,143 556,329 520,789 502,599 486,167 527,268 491,837 10.72%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 573,143 556,329 520,789 502,599 486,167 527,268 491,837 10.72%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 11.04% 10.84% 10.52% 8.89% 9.18% 9.30% 13.48% -
ROE 15.63% 14.42% 12.31% 10.29% 12.22% 11.49% 17.11% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 114.26 105.99 84.27 89.36 102.35 110.41 109.79 2.69%
EPS 11.72 10.50 8.39 6.77 7.77 7.93 11.02 4.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7499 0.7279 0.6814 0.6576 0.6361 0.6905 0.6441 10.66%
Adjusted Per Share Value based on latest NOSH - 764,293
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 37.55 34.83 27.70 29.37 33.64 36.25 36.05 2.75%
EPS 3.85 3.45 2.76 2.22 2.56 2.60 3.62 4.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2465 0.2392 0.2239 0.2161 0.2091 0.2267 0.2115 10.73%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.20 1.11 1.02 0.99 1.50 1.55 1.59 -
P/RPS 1.05 1.05 1.21 1.11 1.47 1.40 1.45 -19.34%
P/EPS 10.24 10.57 12.16 14.63 19.29 19.54 14.43 -20.42%
EY 9.77 9.46 8.22 6.84 5.18 5.12 6.93 25.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.52 1.50 1.51 2.36 2.24 2.47 -25.11%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 24/02/20 27/08/19 23/05/19 26/02/19 23/11/18 28/08/18 25/05/18 -
Price 1.22 1.43 1.02 1.20 1.30 1.59 1.62 -
P/RPS 1.07 1.35 1.21 1.34 1.27 1.44 1.48 -19.43%
P/EPS 10.41 13.62 12.16 17.73 16.72 20.05 14.70 -20.53%
EY 9.61 7.34 8.22 5.64 5.98 4.99 6.80 25.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.96 1.50 1.82 2.04 2.30 2.52 -25.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment