[PESTECH] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -14.88%
YoY- -13.73%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 605,440 496,340 843,057 965,004 925,676 739,512 508,178 12.34%
PBT 64,620 50,380 92,570 99,938 114,584 81,880 135,974 -39.01%
Tax -6,604 -3,812 -14,183 -17,104 -21,198 -9,092 -15,743 -43.87%
NP 58,016 46,568 78,387 82,834 93,386 72,788 120,231 -38.39%
-
NP to SH 48,838 39,800 60,570 56,636 66,540 44,400 90,918 -33.84%
-
Tax Rate 10.22% 7.57% 15.32% 17.11% 18.50% 11.10% 11.58% -
Total Cost 547,424 449,772 764,670 882,169 832,290 666,724 387,947 25.72%
-
Net Worth 502,599 486,167 527,268 491,837 496,189 479,366 431,880 10.60%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 502,599 486,167 527,268 491,837 496,189 479,366 431,880 10.60%
NOSH 764,293 764,293 764,293 764,293 764,293 765,517 763,380 0.07%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 9.58% 9.38% 9.30% 8.58% 10.09% 9.84% 23.66% -
ROE 9.72% 8.19% 11.49% 11.52% 13.41% 9.26% 21.05% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 79.22 64.94 110.41 126.37 121.22 96.60 71.34 7.21%
EPS 6.38 5.20 7.93 7.41 8.72 5.80 12.76 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6576 0.6361 0.6905 0.6441 0.6498 0.6262 0.6063 5.54%
Adjusted Per Share Value based on latest NOSH - 764,293
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 26.03 21.34 36.25 41.50 39.80 31.80 21.85 12.34%
EPS 2.10 1.71 2.60 2.44 2.86 1.91 3.91 -33.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2161 0.2091 0.2267 0.2115 0.2134 0.2061 0.1857 10.60%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.99 1.50 1.55 1.59 1.75 1.56 1.62 -
P/RPS 1.25 2.31 1.40 1.26 1.44 1.61 2.27 -32.74%
P/EPS 15.49 28.81 19.54 21.44 20.08 26.90 12.69 14.17%
EY 6.45 3.47 5.12 4.66 4.98 3.72 7.88 -12.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 2.36 2.24 2.47 2.69 2.49 2.67 -31.54%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 23/11/18 28/08/18 25/05/18 23/02/18 24/11/17 24/08/17 -
Price 1.20 1.30 1.59 1.62 1.87 1.68 1.69 -
P/RPS 1.51 2.00 1.44 1.28 1.54 1.74 2.37 -25.89%
P/EPS 18.78 24.96 20.05 21.84 21.46 28.97 13.24 26.16%
EY 5.32 4.01 4.99 4.58 4.66 3.45 7.55 -20.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.04 2.30 2.52 2.88 2.68 2.79 -24.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment