[PESTECH] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -28.95%
YoY- 12.43%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 995,368 797,295 796,042 756,440 749,440 810,038 699,708 26.40%
PBT 135,040 83,444 76,982 82,576 95,792 97,533 74,664 48.28%
Tax -34,928 -15,249 -14,402 -17,704 -14,824 -9,709 -5,978 223.35%
NP 100,112 68,195 62,580 64,872 80,968 87,824 68,685 28.46%
-
NP to SH 60,244 55,112 52,381 54,908 77,280 80,224 61,345 -1.19%
-
Tax Rate 25.86% 18.27% 18.71% 21.44% 15.48% 9.95% 8.01% -
Total Cost 895,256 729,100 733,462 691,568 668,472 722,214 631,022 26.18%
-
Net Worth 632,019 610,576 594,904 587,283 573,143 556,329 520,789 13.73%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 632,019 610,576 594,904 587,283 573,143 556,329 520,789 13.73%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.06% 8.55% 7.86% 8.58% 10.80% 10.84% 9.82% -
ROE 9.53% 9.03% 8.80% 9.35% 13.48% 14.42% 11.78% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 130.45 104.36 104.16 98.97 98.06 105.99 91.55 26.54%
EPS 7.88 7.21 6.85 7.18 10.12 10.50 8.03 -1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8283 0.7992 0.7784 0.7684 0.7499 0.7279 0.6814 13.85%
Adjusted Per Share Value based on latest NOSH - 764,293
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 42.80 34.28 34.23 32.53 32.23 34.83 30.09 26.39%
EPS 2.59 2.37 2.25 2.36 3.32 3.45 2.64 -1.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2718 0.2626 0.2558 0.2525 0.2465 0.2392 0.2239 13.75%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.73 0.90 0.88 1.31 1.20 1.11 1.02 -
P/RPS 0.56 0.86 0.84 1.32 1.22 1.05 1.11 -36.54%
P/EPS 9.25 12.48 12.84 18.23 11.87 10.57 12.71 -19.04%
EY 10.82 8.02 7.79 5.48 8.43 9.46 7.87 23.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.13 1.13 1.70 1.60 1.52 1.50 -29.85%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 30/06/20 24/02/20 24/02/20 27/08/19 23/05/19 -
Price 0.79 0.79 0.90 1.22 1.22 1.43 1.02 -
P/RPS 0.61 0.76 0.86 1.23 1.24 1.35 1.11 -32.83%
P/EPS 10.01 10.95 13.13 16.98 12.07 13.62 12.71 -14.68%
EY 9.99 9.13 7.62 5.89 8.29 7.34 7.87 17.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.99 1.16 1.59 1.63 1.96 1.50 -26.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment