[PESTECH] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -7.07%
YoY- 60.99%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 858,778 797,296 882,289 885,538 873,313 810,038 644,085 21.07%
PBT 93,253 83,441 99,269 106,512 108,887 97,534 73,614 17.02%
Tax -20,275 -15,249 -16,027 -15,259 -12,462 -9,709 -5,839 128.78%
NP 72,978 68,192 83,242 91,253 96,425 87,825 67,775 5.04%
-
NP to SH 50,849 55,108 73,498 83,260 89,595 80,225 64,102 -14.27%
-
Tax Rate 21.74% 18.28% 16.15% 14.33% 11.44% 9.95% 7.93% -
Total Cost 785,800 729,104 799,047 794,285 776,888 722,213 576,310 22.89%
-
Net Worth 632,019 610,576 594,904 587,283 573,143 556,329 520,789 13.73%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 632,019 610,576 594,904 587,283 573,143 556,329 520,789 13.73%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 8.50% 8.55% 9.43% 10.30% 11.04% 10.84% 10.52% -
ROE 8.05% 9.03% 12.35% 14.18% 15.63% 14.42% 12.31% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 112.55 104.36 115.44 115.86 114.26 105.99 84.27 21.21%
EPS 6.66 7.21 9.62 10.89 11.72 10.50 8.39 -14.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8283 0.7992 0.7784 0.7684 0.7499 0.7279 0.6814 13.85%
Adjusted Per Share Value based on latest NOSH - 764,293
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 36.93 34.28 37.94 38.08 37.55 34.83 27.70 21.07%
EPS 2.19 2.37 3.16 3.58 3.85 3.45 2.76 -14.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2718 0.2626 0.2558 0.2525 0.2465 0.2392 0.2239 13.75%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.73 0.90 0.88 1.31 1.20 1.11 1.02 -
P/RPS 0.65 0.86 0.76 1.13 1.05 1.05 1.21 -33.84%
P/EPS 10.95 12.48 9.15 12.03 10.24 10.57 12.16 -6.73%
EY 9.13 8.01 10.93 8.32 9.77 9.46 8.22 7.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.13 1.13 1.70 1.60 1.52 1.50 -29.85%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 30/06/20 24/02/20 24/02/20 27/08/19 23/05/19 -
Price 0.79 0.79 0.90 1.22 1.22 1.43 1.02 -
P/RPS 0.70 0.76 0.78 1.05 1.07 1.35 1.21 -30.50%
P/EPS 11.85 10.95 9.36 11.20 10.41 13.62 12.16 -1.70%
EY 8.44 9.13 10.69 8.93 9.61 7.34 8.22 1.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.99 1.16 1.59 1.63 1.96 1.50 -26.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment