[GLOTEC] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -52.44%
YoY- 112.15%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 164,376 159,956 145,392 164,447 192,626 204,086 211,864 -15.55%
PBT 36,622 63,334 88,748 3,828 7,657 8,476 11,180 120.40%
Tax -4,578 -5,374 -7,600 -4,933 -3,152 -3,278 -3,908 11.11%
NP 32,044 57,960 81,148 -1,105 4,505 5,198 7,272 168.53%
-
NP to SH 20,521 33,516 42,984 2,348 4,937 7,490 7,996 87.34%
-
Tax Rate 12.50% 8.49% 8.56% 128.87% 41.16% 38.67% 34.96% -
Total Cost 132,332 101,996 64,244 165,552 188,121 198,888 204,592 -25.18%
-
Net Worth 251,058 251,058 245,138 238,680 235,720 236,796 236,258 4.12%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 251,058 251,058 245,138 238,680 235,720 236,796 236,258 4.12%
NOSH 269,086 269,086 269,086 269,086 269,086 269,086 269,086 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 19.49% 36.23% 55.81% -0.67% 2.34% 2.55% 3.43% -
ROE 8.17% 13.35% 17.53% 0.98% 2.09% 3.16% 3.38% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 61.09 59.44 54.03 61.11 71.59 75.84 78.73 -15.54%
EPS 7.63 12.46 15.96 0.87 1.84 2.78 2.96 87.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.933 0.933 0.911 0.887 0.876 0.88 0.878 4.12%
Adjusted Per Share Value based on latest NOSH - 269,086
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 61.14 59.50 54.08 61.17 71.65 75.91 78.80 -15.54%
EPS 7.63 12.47 15.99 0.87 1.84 2.79 2.97 87.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9338 0.9338 0.9118 0.8878 0.8768 0.8808 0.8788 4.12%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.42 0.415 0.41 0.39 0.285 0.365 0.365 -
P/RPS 0.69 0.70 0.76 0.64 0.40 0.48 0.46 31.00%
P/EPS 5.51 3.33 2.57 44.70 15.53 13.11 12.28 -41.36%
EY 18.16 30.01 38.96 2.24 6.44 7.63 8.14 70.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.45 0.44 0.33 0.41 0.42 4.70%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 26/02/21 27/11/20 27/08/20 21/05/20 27/02/20 25/11/19 -
Price 0.41 0.435 0.39 0.485 0.335 0.365 0.365 -
P/RPS 0.67 0.73 0.72 0.79 0.47 0.48 0.46 28.46%
P/EPS 5.38 3.49 2.44 55.58 18.26 13.11 12.28 -42.28%
EY 18.60 28.63 40.96 1.80 5.48 7.63 8.14 73.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.43 0.55 0.38 0.41 0.42 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment