[GLOTEC] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -36.59%
YoY- 112.15%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 123,282 79,978 36,348 164,447 144,470 102,043 52,966 75.54%
PBT 27,467 31,667 22,187 3,828 5,743 4,238 2,795 358.15%
Tax -3,434 -2,687 -1,900 -4,933 -2,364 -1,639 -977 130.99%
NP 24,033 28,980 20,287 -1,105 3,379 2,599 1,818 458.20%
-
NP to SH 15,391 16,758 10,746 2,348 3,703 3,745 1,999 289.43%
-
Tax Rate 12.50% 8.49% 8.56% 128.87% 41.16% 38.67% 34.96% -
Total Cost 99,249 50,998 16,061 165,552 141,091 99,444 51,148 55.50%
-
Net Worth 251,058 251,058 245,138 238,680 235,720 236,796 236,258 4.12%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 251,058 251,058 245,138 238,680 235,720 236,796 236,258 4.12%
NOSH 269,086 269,086 269,086 269,086 269,086 269,086 269,086 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 19.49% 36.23% 55.81% -0.67% 2.34% 2.55% 3.43% -
ROE 6.13% 6.67% 4.38% 0.98% 1.57% 1.58% 0.85% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 45.81 29.72 13.51 61.11 53.69 37.92 19.68 75.54%
EPS 5.72 6.23 3.99 0.87 1.38 1.39 0.74 290.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.933 0.933 0.911 0.887 0.876 0.88 0.878 4.12%
Adjusted Per Share Value based on latest NOSH - 269,086
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 45.86 29.75 13.52 61.17 53.74 37.96 19.70 75.55%
EPS 5.72 6.23 4.00 0.87 1.38 1.39 0.74 290.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9338 0.9338 0.9118 0.8878 0.8768 0.8808 0.8788 4.12%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.42 0.415 0.41 0.39 0.285 0.365 0.365 -
P/RPS 0.92 1.40 3.04 0.64 0.53 0.96 1.85 -37.20%
P/EPS 7.34 6.66 10.27 44.70 20.71 26.23 49.13 -71.81%
EY 13.62 15.01 9.74 2.24 4.83 3.81 2.04 254.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.45 0.44 0.33 0.41 0.42 4.70%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 26/02/21 27/11/20 27/08/20 21/05/20 27/02/20 25/11/19 -
Price 0.41 0.435 0.39 0.485 0.335 0.365 0.365 -
P/RPS 0.89 1.46 2.89 0.79 0.62 0.96 1.85 -38.57%
P/EPS 7.17 6.98 9.77 55.58 24.34 26.23 49.13 -72.24%
EY 13.95 14.32 10.24 1.80 4.11 3.81 2.04 259.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.43 0.55 0.38 0.41 0.42 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment