[GLOTEC] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -34.08%
YoY- -45.65%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 159,956 145,392 164,447 192,626 204,086 211,864 217,298 -18.39%
PBT 63,334 88,748 3,828 7,657 8,476 11,180 -40,958 -
Tax -5,374 -7,600 -4,933 -3,152 -3,278 -3,908 -2,900 50.58%
NP 57,960 81,148 -1,105 4,505 5,198 7,272 -43,858 -
-
NP to SH 33,516 42,984 2,348 4,937 7,490 7,996 -19,322 -
-
Tax Rate 8.49% 8.56% 128.87% 41.16% 38.67% 34.96% - -
Total Cost 101,996 64,244 165,552 188,121 198,888 204,592 261,156 -46.41%
-
Net Worth 251,058 245,138 238,680 235,720 236,796 236,258 233,298 4.98%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 251,058 245,138 238,680 235,720 236,796 236,258 233,298 4.98%
NOSH 269,086 269,086 269,086 269,086 269,086 269,086 269,086 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 36.23% 55.81% -0.67% 2.34% 2.55% 3.43% -20.18% -
ROE 13.35% 17.53% 0.98% 2.09% 3.16% 3.38% -8.28% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 59.44 54.03 61.11 71.59 75.84 78.73 80.75 -18.39%
EPS 12.46 15.96 0.87 1.84 2.78 2.96 -7.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.933 0.911 0.887 0.876 0.88 0.878 0.867 4.98%
Adjusted Per Share Value based on latest NOSH - 269,086
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 59.50 54.08 61.17 71.65 75.91 78.80 80.83 -18.39%
EPS 12.47 15.99 0.87 1.84 2.79 2.97 -7.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9338 0.9118 0.8878 0.8768 0.8808 0.8788 0.8678 4.98%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.415 0.41 0.39 0.285 0.365 0.365 0.42 -
P/RPS 0.70 0.76 0.64 0.40 0.48 0.46 0.52 21.80%
P/EPS 3.33 2.57 44.70 15.53 13.11 12.28 -5.85 -
EY 30.01 38.96 2.24 6.44 7.63 8.14 -17.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.44 0.33 0.41 0.42 0.48 -5.61%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 27/08/20 21/05/20 27/02/20 25/11/19 30/08/19 -
Price 0.435 0.39 0.485 0.335 0.365 0.365 0.375 -
P/RPS 0.73 0.72 0.79 0.47 0.48 0.46 0.46 35.86%
P/EPS 3.49 2.44 55.58 18.26 13.11 12.28 -5.22 -
EY 28.63 40.96 1.80 5.48 7.63 8.14 -19.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.55 0.38 0.41 0.42 0.43 6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment