[MENTIGA] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 171.74%
YoY- 349.3%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 4,800 15,889 13,234 15,084 4,516 13,214 7,818 -27.78%
PBT -6,760 3,234 814 5,002 -6,960 1,150 -2,984 72.57%
Tax 0 498 -6 -6 -4 386 -10 -
NP -6,760 3,732 808 4,996 -6,964 1,536 -2,994 72.19%
-
NP to SH -6,760 3,732 808 4,996 -6,964 1,538 -2,994 72.19%
-
Tax Rate - -15.40% 0.74% 0.12% - -33.57% - -
Total Cost 11,560 12,157 12,426 10,088 11,480 11,678 10,813 4.55%
-
Net Worth 135,681 134,399 132,299 134,399 128,100 129,500 125,999 5.06%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 135,681 134,399 132,299 134,399 128,100 129,500 125,999 5.06%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -140.83% 23.49% 6.11% 33.12% -154.21% 11.62% -38.30% -
ROE -4.98% 2.78% 0.61% 3.72% -5.44% 1.19% -2.38% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.69 22.70 18.91 21.55 6.45 18.88 11.17 -28.96%
EPS -9.40 5.33 1.16 7.14 -9.96 2.19 -4.28 69.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.92 1.89 1.92 1.83 1.85 1.80 3.30%
Adjusted Per Share Value based on latest NOSH - 70,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.69 22.13 18.44 21.01 6.29 18.41 10.89 -27.75%
EPS -9.42 5.20 1.13 6.96 -9.70 2.14 -4.17 72.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.8722 1.8429 1.8722 1.7844 1.8039 1.7552 5.06%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.575 0.46 0.49 0.59 0.57 0.66 0.645 -
P/RPS 8.60 2.03 2.59 2.74 8.84 3.50 5.77 30.51%
P/EPS -6.11 8.63 42.45 8.27 -5.73 30.04 -15.08 -45.27%
EY -16.38 11.59 2.36 12.10 -17.45 3.33 -6.63 82.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.24 0.26 0.31 0.31 0.36 0.36 -11.45%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 22/02/19 29/11/18 29/08/18 28/05/18 23/02/18 29/11/17 -
Price 0.58 0.45 0.54 0.52 0.515 0.57 0.65 -
P/RPS 8.67 1.98 2.86 2.41 7.98 3.02 5.82 30.46%
P/EPS -6.16 8.44 46.78 7.29 -5.18 25.94 -15.19 -45.24%
EY -16.24 11.85 2.14 13.73 -19.32 3.85 -6.58 82.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.23 0.29 0.27 0.28 0.31 0.36 -9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment