[MENTIGA] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 142.03%
YoY- -18.52%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 17,753 4,598 3,688 15,017 4,784 4,524 4,800 138.59%
PBT 3,366 -10,662 -8,364 4,065 -7,232 -6,690 -6,760 -
Tax -4 -4 -4 -1,024 -4 -4 0 -
NP 3,362 -10,666 -8,368 3,041 -7,236 -6,694 -6,760 -
-
NP to SH 3,362 -10,666 -8,368 3,041 -7,236 -6,694 -6,760 -
-
Tax Rate 0.12% - - 25.19% - - - -
Total Cost 14,390 15,264 12,056 11,976 12,020 11,218 11,560 15.67%
-
Net Worth 188,087 180,908 183,779 181,999 175,699 130,900 135,681 24.25%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 188,087 180,908 183,779 181,999 175,699 130,900 135,681 24.25%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 18.94% -231.97% -226.90% 20.25% -151.25% -147.97% -140.83% -
ROE 1.79% -5.90% -4.55% 1.67% -4.12% -5.11% -4.98% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 24.73 6.40 5.14 21.45 6.83 6.46 6.69 138.50%
EPS 4.68 -14.86 -11.64 4.34 -10.33 -9.56 -9.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.52 2.56 2.60 2.51 1.87 1.89 24.25%
Adjusted Per Share Value based on latest NOSH - 70,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 24.73 6.40 5.14 20.92 6.66 6.30 6.69 138.50%
EPS 4.68 -14.86 -11.66 4.24 -10.08 -9.32 -9.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.52 2.56 2.5352 2.4475 1.8234 1.89 24.25%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.50 0.48 0.25 0.50 0.525 0.58 0.575 -
P/RPS 2.02 7.49 4.87 2.33 7.68 8.97 8.60 -61.83%
P/EPS 10.67 -3.23 -2.14 11.51 -5.08 -6.07 -6.11 -
EY 9.37 -30.95 -46.63 8.69 -19.69 -16.49 -16.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.10 0.19 0.21 0.31 0.30 -26.18%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 30/06/20 28/02/20 29/11/19 29/08/19 31/05/19 -
Price 0.535 0.345 0.48 0.45 0.54 0.57 0.58 -
P/RPS 2.16 5.39 9.34 2.10 7.90 8.82 8.67 -60.30%
P/EPS 11.42 -2.32 -4.12 10.36 -5.22 -5.96 -6.16 -
EY 8.76 -43.07 -24.28 9.65 -19.14 -16.78 -16.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.14 0.19 0.17 0.22 0.30 0.31 -25.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment