[MENTIGA] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 3190.42%
YoY- 574.39%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 10,518 12,777 17,250 31,212 10,228 11,609 11,276 -4.52%
PBT 558 3,140 7,434 21,120 1,206 1,972 2,504 -63.14%
Tax 1,660 -221 -250 -160 -569 -1,532 -1,724 -
NP 2,218 2,918 7,184 20,960 637 440 780 100.33%
-
NP to SH 2,221 2,918 7,184 20,960 637 440 780 100.51%
-
Tax Rate -297.49% 7.04% 3.36% 0.76% 47.18% 77.69% 68.85% -
Total Cost 8,300 9,858 10,066 10,252 9,591 11,169 10,496 -14.44%
-
Net Worth 129,500 96,599 97,999 100,099 94,500 94,500 96,803 21.34%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 129,500 96,599 97,999 100,099 94,500 94,500 96,803 21.34%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 21.09% 22.84% 41.65% 67.15% 6.23% 3.79% 6.92% -
ROE 1.72% 3.02% 7.33% 20.94% 0.67% 0.47% 0.81% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 15.03 18.25 24.64 44.59 14.61 16.58 16.19 -4.82%
EPS 3.17 4.17 10.26 29.96 0.91 0.63 1.12 99.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.38 1.40 1.43 1.35 1.35 1.39 20.93%
Adjusted Per Share Value based on latest NOSH - 70,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 14.65 17.80 24.03 43.48 14.25 16.17 15.71 -4.53%
EPS 3.09 4.07 10.01 29.20 0.89 0.61 1.09 99.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8039 1.3456 1.3651 1.3944 1.3164 1.3164 1.3484 21.34%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.61 0.52 0.70 0.715 0.74 0.96 1.06 -
P/RPS 4.06 2.85 2.84 1.60 5.06 5.79 6.55 -27.23%
P/EPS 19.23 12.47 6.82 2.39 81.32 152.73 94.64 -65.33%
EY 5.20 8.02 14.66 41.88 1.23 0.65 1.06 187.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.50 0.50 0.55 0.71 0.76 -42.57%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/11/15 21/08/15 29/05/15 17/02/15 21/11/14 27/08/14 -
Price 0.56 0.625 0.70 0.70 0.73 0.83 1.03 -
P/RPS 3.73 3.42 2.84 1.57 5.00 5.00 6.36 -29.86%
P/EPS 17.65 14.99 6.82 2.34 80.22 132.05 91.96 -66.62%
EY 5.67 6.67 14.66 42.78 1.25 0.76 1.09 199.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.45 0.50 0.49 0.54 0.61 0.74 -45.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment