[GBGAQRS] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 1.3%
YoY- -37.06%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 47,172 307,412 412,978 444,173 428,674 345,384 582,471 -81.31%
PBT -137,284 23,828 50,510 61,312 59,040 51,052 87,344 -
Tax -2,564 -7,340 -11,400 -16,702 -14,816 -7,012 -21,589 -75.86%
NP -139,848 16,488 39,110 44,609 44,224 44,040 65,755 -
-
NP to SH -140,484 15,684 38,521 44,158 43,594 45,024 63,569 -
-
Tax Rate - 30.80% 22.57% 27.24% 25.09% 13.74% 24.72% -
Total Cost 187,020 290,924 373,868 399,564 384,450 301,344 516,716 -49.24%
-
Net Worth 439,151 513,166 509,628 509,628 499,737 482,603 464,216 -3.63%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 7,350 9,800 - - - -
Div Payout % - - 19.08% 22.19% - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 439,151 513,166 509,628 509,628 499,737 482,603 464,216 -3.63%
NOSH 494,594 494,594 494,594 494,594 494,594 494,594 494,594 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -296.46% 5.36% 9.47% 10.04% 10.32% 12.75% 11.29% -
ROE -31.99% 3.06% 7.56% 8.66% 8.72% 9.33% 13.69% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 9.56 62.30 84.28 90.64 87.50 70.85 124.22 -81.93%
EPS -28.48 3.16 7.86 9.01 8.90 9.24 13.56 -
DPS 0.00 0.00 1.50 2.00 0.00 0.00 0.00 -
NAPS 0.89 1.04 1.04 1.04 1.02 0.99 0.99 -6.85%
Adjusted Per Share Value based on latest NOSH - 494,594
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.67 56.52 75.92 81.66 78.81 63.50 107.08 -81.31%
EPS -25.83 2.88 7.08 8.12 8.01 8.28 11.69 -
DPS 0.00 0.00 1.35 1.80 0.00 0.00 0.00 -
NAPS 0.8074 0.9434 0.9369 0.9369 0.9187 0.8872 0.8534 -3.62%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.85 0.79 1.18 1.25 1.36 1.33 0.855 -
P/RPS 8.89 1.27 1.40 1.38 1.55 1.88 0.69 450.44%
P/EPS -2.99 24.85 15.01 13.87 15.28 14.40 6.31 -
EY -33.50 4.02 6.66 7.21 6.54 6.94 15.86 -
DY 0.00 0.00 1.27 1.60 0.00 0.00 0.00 -
P/NAPS 0.96 0.76 1.13 1.20 1.33 1.34 0.86 7.61%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 28/02/20 29/11/19 22/08/19 17/05/19 28/02/19 -
Price 0.725 0.845 1.01 1.21 1.22 1.34 1.10 -
P/RPS 7.58 1.36 1.20 1.33 1.39 1.89 0.89 317.59%
P/EPS -2.55 26.58 12.85 13.43 13.71 14.51 8.11 -
EY -39.27 3.76 7.78 7.45 7.29 6.89 12.32 -
DY 0.00 0.00 1.49 1.65 0.00 0.00 0.00 -
P/NAPS 0.81 0.81 0.97 1.16 1.20 1.35 1.11 -18.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment