[PBSB] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[PBSB] PBS BERHAD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -169.19%
YoY- -104.31%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 74,517 99,314 123,956 21,734 60,425 1,179,342 946,624 -81.54%
PBT -2,732 4,176 5,468 -48,879 -21,200 84,856 36,920 -
Tax -130 -44 268 -3,886 90,652 -26,640 -19,816 -96.46%
NP -2,862 4,132 5,736 -52,765 69,452 58,216 17,104 -
-
NP to SH -2,853 4,124 5,756 -49,247 66,178 57,624 18,592 -
-
Tax Rate - 1.05% -4.90% - - 31.39% 53.67% -
Total Cost 77,379 95,182 118,220 74,499 -9,026 1,121,126 929,520 -80.84%
-
Net Worth 66,352 72,384 72,384 536,852 597,172 591,140 530,820 -74.90%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 66,352 72,384 72,384 536,852 597,172 591,140 530,820 -74.90%
NOSH 608,132 608,132 608,132 608,132 608,132 608,132 608,132 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -3.84% 4.16% 4.63% -242.78% 114.94% 4.94% 1.81% -
ROE -4.30% 5.70% 7.95% -9.17% 11.08% 9.75% 3.50% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.35 16.46 20.55 3.60 10.02 195.51 156.93 -81.55%
EPS -0.47 0.68 0.96 -8.16 10.97 9.56 3.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.12 0.89 0.99 0.98 0.88 -74.90%
Adjusted Per Share Value based on latest NOSH - 608,132
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.25 16.33 20.38 3.57 9.94 193.93 155.66 -81.55%
EPS -0.47 0.68 0.95 -8.10 10.88 9.48 3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1091 0.119 0.119 0.8828 0.982 0.9721 0.8729 -74.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.195 0.235 0.24 0.28 0.925 0.855 0.74 -
P/RPS 1.58 1.43 1.17 7.77 9.23 0.44 0.47 123.91%
P/EPS -41.22 34.37 25.15 -3.43 8.43 8.95 24.01 -
EY -2.43 2.91 3.98 -29.16 11.86 11.17 4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.96 2.00 0.31 0.93 0.87 0.84 64.13%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 31/05/24 27/02/24 24/11/23 24/08/23 23/05/23 -
Price 0.21 0.205 0.225 0.255 0.86 0.855 0.795 -
P/RPS 1.70 1.25 1.09 7.08 8.59 0.44 0.51 122.65%
P/EPS -44.39 29.98 23.58 -3.12 7.84 8.95 25.79 -
EY -2.25 3.34 4.24 -32.02 12.76 11.17 3.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.71 1.88 0.29 0.87 0.87 0.90 64.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment