[IOIPG] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -86.58%
YoY- -60.35%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 2,751,404 2,939,749 2,876,180 2,509,888 2,592,184 2,593,083 2,568,834 4.67%
PBT 534,788 2,296,230 878,297 809,944 901,948 1,619,787 1,755,638 -54.62%
Tax -253,852 -228,389 -181,228 -207,584 -195,924 -219,428 -205,470 15.09%
NP 280,936 2,067,841 697,069 602,360 706,024 1,400,359 1,550,168 -67.87%
-
NP to SH 276,676 2,061,799 688,205 591,880 697,780 1,393,016 1,543,522 -68.10%
-
Tax Rate 47.47% 9.95% 20.63% 25.63% 21.72% 13.55% 11.70% -
Total Cost 2,470,468 871,908 2,179,110 1,907,528 1,886,160 1,192,724 1,018,666 80.21%
-
Net Worth 23,001,437 24,116,915 22,685,316 22,354,948 22,134,702 22,299,888 21,749,273 3.79%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 275,307 - - - 275,307 293,661 -
Div Payout % - 13.35% - - - 19.76% 19.03% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 23,001,437 24,116,915 22,685,316 22,354,948 22,134,702 22,299,888 21,749,273 3.79%
NOSH 5,489,603 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 -0.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.21% 70.34% 24.24% 24.00% 27.24% 54.00% 60.35% -
ROE 1.20% 8.55% 3.03% 2.65% 3.15% 6.25% 7.10% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 50.12 53.39 52.24 45.58 47.08 47.09 46.65 4.88%
EPS 5.04 37.45 12.49 10.74 12.68 25.30 28.03 -68.04%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 5.33 -
NAPS 4.19 4.38 4.12 4.06 4.02 4.05 3.95 3.99%
Adjusted Per Share Value based on latest NOSH - 5,489,603
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 50.12 53.55 52.39 45.72 47.22 47.24 46.79 4.67%
EPS 5.04 37.56 12.54 10.78 12.71 25.38 28.12 -68.11%
DPS 0.00 5.02 0.00 0.00 0.00 5.02 5.35 -
NAPS 4.19 4.3932 4.1324 4.0722 4.0321 4.0622 3.9619 3.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.12 2.21 2.23 1.75 1.66 1.07 1.10 -
P/RPS 4.23 4.14 4.27 3.84 3.53 2.27 2.36 47.39%
P/EPS 42.06 5.90 17.84 16.28 13.10 4.23 3.92 384.37%
EY 2.38 16.94 5.60 6.14 7.63 23.64 25.48 -79.32%
DY 0.00 2.26 0.00 0.00 0.00 4.67 4.85 -
P/NAPS 0.51 0.50 0.54 0.43 0.41 0.26 0.28 48.98%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 28/08/24 30/05/24 28/02/24 24/11/23 28/08/23 26/05/23 -
Price 2.21 1.96 2.44 2.27 1.73 1.57 1.11 -
P/RPS 4.41 3.67 4.67 4.98 3.67 3.33 2.38 50.69%
P/EPS 43.85 5.23 19.52 21.12 13.65 6.21 3.96 394.63%
EY 2.28 19.10 5.12 4.74 7.33 16.11 25.25 -79.78%
DY 0.00 2.55 0.00 0.00 0.00 3.18 4.80 -
P/NAPS 0.53 0.45 0.59 0.56 0.43 0.39 0.28 52.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment