[ALSREIT] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ALSREIT] AL-SALAM REAL ESTATE INVESTMENT TRUST
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 254.81%
YoY- -23.2%
Quarter Report
Latest QR
Upcoming QR
ALSREIT's Result
ALSREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 71,543 72,177 73,104 74,924 86,101 73,165 74,374 -2.54%
PBT 3,187 17,390 16,540 20,948 -12,285 20,414 19,560 -70.06%
Tax 17 0 0 0 -1,246 0 0 -
NP 3,204 17,390 16,540 20,948 -13,531 20,414 19,560 -69.96%
-
NP to SH 3,204 17,390 16,540 20,948 -13,531 20,414 19,560 -69.96%
-
Tax Rate -0.53% 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 68,339 54,786 56,564 53,976 99,632 52,750 54,814 15.79%
-
Net Worth 590,614 603,374 598,559 595,544 597,399 626,225 620,715 -3.25%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 9,976 3,866 - 28,304 13,165 17,554 26,331 -47.54%
Div Payout % 311.36% 22.23% - 135.12% 0.00% 85.99% 134.62% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 590,614 603,374 598,559 595,544 597,399 626,225 620,715 -3.25%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 4.48% 24.09% 22.63% 27.96% -15.72% 27.90% 26.30% -
ROE 0.54% 2.88% 2.76% 3.52% -2.26% 3.26% 3.15% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 12.34 12.44 12.60 12.92 14.85 12.61 12.82 -2.50%
EPS 0.55 3.00 2.84 3.60 -2.33 3.52 3.38 -70.09%
DPS 1.72 0.67 0.00 4.88 2.27 3.03 4.54 -47.54%
NAPS 1.0183 1.0403 1.032 1.0268 1.03 1.0797 1.0702 -3.25%
Adjusted Per Share Value based on latest NOSH - 580,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 12.53 12.64 12.81 13.13 15.08 12.82 13.03 -2.56%
EPS 0.56 3.05 2.90 3.67 -2.37 3.58 3.43 -70.02%
DPS 1.75 0.68 0.00 4.96 2.31 3.08 4.61 -47.48%
NAPS 1.0347 1.057 1.0486 1.0433 1.0465 1.097 1.0874 -3.24%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.485 0.53 0.555 0.60 0.55 0.63 0.69 -
P/RPS 3.93 4.26 4.40 4.64 3.70 4.99 5.38 -18.84%
P/EPS 87.80 17.68 19.46 16.61 -23.58 17.90 20.46 163.37%
EY 1.14 5.66 5.14 6.02 -4.24 5.59 4.89 -62.02%
DY 3.55 1.26 0.00 8.13 4.13 4.80 6.58 -33.65%
P/NAPS 0.48 0.51 0.54 0.58 0.53 0.58 0.64 -17.40%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 26/11/21 26/08/21 28/05/21 19/02/21 26/11/20 28/08/20 -
Price 0.50 0.49 0.52 0.55 0.59 0.57 0.66 -
P/RPS 4.05 3.94 4.13 4.26 3.97 4.52 5.15 -14.76%
P/EPS 90.51 16.34 18.23 15.23 -25.29 16.19 19.57 176.81%
EY 1.10 6.12 5.48 6.57 -3.95 6.18 5.11 -63.98%
DY 3.44 1.36 0.00 8.87 3.85 5.31 6.88 -36.92%
P/NAPS 0.49 0.47 0.50 0.54 0.57 0.53 0.62 -14.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment